EX-99.2 3 fs09302024.htm EX-99.2 Document




Adecoagro S.A.

Condensed Consolidated Interim Financial Statements as of September 30, 2024 and for the nine-month periods ended September 30, 2024 and 2023




Legal information


Denomination: Adecoagro S.A.
Legal address: 28, Boulevard Raiffeisen, L-2411, Luxembourg


Company activity: Agricultural and agro-industrial
Date of registration: June 11, 2010
Expiration of company charter: No term defined
Number of register (RCS Luxembourg): B153.681
Issued Capital Stock: 111,381,815 common shares (Note 21)
Outstanding Capital Stock: 100,836,801 common shares
Treasury Shares: 10,545,014 common shares

F - 1


Adecoagro S.A.
Condensed Consolidated Interim Statements of Income
for the nine-month and three-month periods ended September 30, 2024 and 2023
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
Nine-months ended September 30,Three-months ended September 30,
Note2024202320242023
(unaudited)
Revenue
41,144,687 1,034,925 471,495 385,794 
Cost of revenue
5(900,810)(769,671)(361,003)(281,660)
Initial recognition and changes in fair value of biological assets and agricultural produce
15121,302 116,008 13,602 25,643 
Changes in net realizable value of agricultural produce after harvest
(19,453)(399)(5,874)(215)
Margin on manufacturing and agricultural activities before operating expenses 345,726 380,863 118,220 129,562 
General and administrative expenses 6(78,958)(65,994)(24,111)(19,957)
Selling expenses 6(115,511)(104,870)(46,790)(39,543)
Other operating expense, net8(16,505)(6,927)(17,640)(1,926)
Profit from operations134,752 203,072 29,679 68,136 
Finance income
99,164 105,783 4,139 29,934 
Finance costs
9(106,062)(117,641)(3,035)(26,446)
Other financial results - Net (loss) / gain of inflation effects on the monetary items9(1,911)5,072 (7,528)17,408 
Financial results, net 9(98,809)(6,786)(6,424)20,896 
Profit before income tax35,943 196,286 23,255 89,032 
Income tax benefit / (expense)1039,980 (51,774)(4,544)(13,645)
Profit for the period75,923 144,512 18,711 75,387 
Attributable to:
Equity holders of the parent 75,974 143,747 19,061 75,910 
Non-controlling interest (51)765 (350)(523)
Earnings per share attributable to the equity holders of the parent during the period:
Basic earnings per share0.735 1.3380.189 0.708 
Diluted earnings per share0.732 1.3340.189 0.705 





The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 2


Adecoagro S.A.
Condensed Consolidated Interim Statements of Comprehensive Income
for the nine-month and three-month periods ended September 30, 2024 and 2023
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)


Nine-months ended September 30,Three-months ended September 30,
2024202320242023
(unaudited)
Profit for the period75,923 144,512 18,711 75,387 
Other comprehensive income:
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations
428,407 23,378 64,355 (36,153)
Cash flow hedge, net of tax (Note 2)
17,124 24,235 217 5,706 
Items that will not be reclassified to profit or loss:
Revaluation surplus net of tax
(264,129)(9,518)(33,456)12,190 
Other comprehensive income 181,402 38,095 31,116 (18,257)
Total comprehensive income for the period 257,325 182,607 49,827 57,130 
Attributable to:
Equity holders of the parent 254,119 181,531 49,518 57,590 
Non-controlling interest 3,206 1,076 309 (460)



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 3


Adecoagro S.A.
Condensed Consolidated Interim Statements of Financial Position
as of September 30, 2024 and December 31, 2023
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
September 30,December 31,
Note20242023
(unaudited)
ASSETS
Non-Current Assets
Property, plant and equipment, net111,597,718 1,549,565 
Right of use assets12387,375 406,713 
Investment property1333,542 33,364 
Intangible assets, net 1438,224 27,519 
Biological assets1542,414 23,706 
Deferred income tax assets106,554 9,777 
Trade and other receivables, net1737,872 39,060 
Derivative financial instruments1615,183 18,001 
Other Assets2,163 1,515 
Total Non-Current Assets2,161,045 2,109,220 
Current Assets
Biological assets15182,696 204,331 
Inventories18400,630 256,051 
Trade and other receivables, net17269,648 179,055 
Derivative financial instruments1685 13,819 
Short-term investments15,351 62,637 
Cash and cash equivalents19198,255 339,781 
Total Current Assets 1,066,665 1,055,674 
TOTAL ASSETS3,227,710 3,164,894 
SHAREHOLDERS EQUITY
Capital and reserves attributable to equity holders of the parent
Share capital 21167,073 167,073 
Share premium 21666,839 743,810 
Cumulative translation adjustment (378,876)(603,861)
Equity-settled compensation 16,128 18,654 
Cash flow hedge — (17,124)
Other reserves151,254 150,677 
Treasury shares (15,814)(8,062)
Revaluation surplus246,699 317,598 
Reserve from the sale of non-controlling interests in subsidiaries 41,574 41,574 
Retained earnings 501,698 418,789 
Equity attributable to equity holders of the parent 1,396,575 1,229,128 
Non-controlling interest 39,470 36,520 
TOTAL SHAREHOLDERS EQUITY 1,436,045 1,265,648 
LIABILITIES
Non-Current Liabilities
Trade and other payables 23494 1,008 
Borrowings 24688,628 697,843 
Lease liabilities25301,465 325,569 
Deferred income tax liabilities 10352,272 376,331 
Payroll and social security liabilities 261,278 1,570 
Provisions for other liabilities 272,742 2,871 
Total Non-Current Liabilities 1,346,879 1,405,192 
Current Liabilities
Trade and other payables 23174,699 190,730 
Current income tax liabilities 106,342 5,023 
Payroll and social security liabilities 2637,963 37,357 
Borrowings 24170,796 207,106 
Lease liabilities2552,827 52,941 
Derivative financial instruments 161,355 169 
Provisions for other liabilities 27804 728 
Total Current Liabilities 444,786 494,054 
TOTAL LIABILITIES 1,791,665 1,899,246 
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES 3,227,710 3,164,894 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 4



Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the nine-month periods ended September 30, 2024 and 2023
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
Attributable to equity holders of the parent
Share Capital (Note 21)Share PremiumCumulative Translation AdjustmentEquity-settled CompensationCash flow hedgeOther reservesTreasury sharesRevaluation surplusReserve from the sale of non-controlling interests in subsidiariesRetained EarningsSubtotalNon-Controlling InterestTotal Shareholders’ Equity
Balance at January 1, 2023167,073793,169(456,029)18,792(44,872)126,925(4,792)281,90941,574202,3421,126,09137,5521,163,643
Profit for the period— — — — — — — — — 143,747 143,747765 144,512
Other comprehensive income:
- Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations 13,5898,63922,2281,15023,378
Cash flow hedge (*)
24,23524,23524,235
Revaluation of surplus (**)(8,679)(8,679)(839)(9,518)
Transfer of the revaluation surplus derived from the disposals of assets (**)— — — — — — — (13,148)— 13,148 — 
Other comprehensive income for the period 13,58924,235(13,188)13,14837,78431138,095
Total comprehensive income for the period 13,58924,235(13,188)156,895181,5311,076182,607
Reserves for the benefit of government grants (1)— — — — — 13,634 — — — (13,634)— 
- Employee share options (Note 21)
Exercised— 42 — (14)— — 10 — — — 38— 38
- Restricted shares and restricted units (Note 22):
Value of employee services — — — 4,744 — — — — — — 4,744— 4,744
Vested— 7,528 — (6,145)— 1,554 — — — — 2,937— 2,937
Forfeited
— — — — — 30 (30)— — — — 
Granted— — — — — (824)824 — — — — 
-Purchase of own shares (Note 21)— (15,888)— — — — (3,124)— — — (19,012)— (19,012)
- Dividends to shareholders (Note 21)— (35,000)— — — — — — — — (35,000)— (35,000)
Balance at September 30, 2023 (unaudited)167,073749,851(442,440)17,377(20,637)141,319(7,112)268,72141,574345,6031,261,32938,6281,299,957
(*) Net of 9,893 of Income tax.
(**) Net of 12,317 of Income tax.
(1) Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values in our Sugar, ethanol and energy business.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 5



Adecoagro S.A.
Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity
for the nine-month periods ended September 30, 2024 and 2023 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
Attributable to equity holders of the parent
Share Capital (Note 21)Share PremiumCumulative Translation AdjustmentEquity-settled CompensationCash flow hedge
Other reserves
Treasury sharesRevaluation surplusReserve from the sale of non-controlling interests in subsidiariesRetained EarningsSubtotalNon-Controlling InterestTotal Shareholders’ Equity
Balance at January 1, 2024167,073 743,810 (603,861)18,654 (17,124)150,677 (8,062)317,598 41,574 418,789 1,229,128 36,520 1,265,648 
Profit for the period— — — — — — — — 75,974 75,974 (51)75,923 
Other comprehensive loss:
- Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations — — 224,985 — — — — 178,277 — — 403,262 25,145 428,407 
Cash flow hedge (*)
— — — — 17,124 — — — — — 17,124 — 17,124 
- Items that will not be reclassified to profit or loss:
Revaluation surplus (**)
— — — — — — — (242,241)— — (242,241)(21,888)(264,129)
Transfer of the revaluation surplus derived from the disposals of assets (**)— — — — — — — (6,935)— 6,935  —  
Other comprehensive income for the period — — 224,985 — 17,124 — — (70,899)— 6,935 178,145 3,257 181,402 
Total comprehensive income for the period — — 224,985 — 17,124 — — (70,899)— 82,909 254,119 3,206 257,325 
- Employee share options (Note 22):
Exercised — 115 — (38)— — 22 — — — 99 — 99 
- Restricted shares and restricted units (Note 22):
Value of employee services— — — 3,623 — — — — — — 3,623 — 3,623 
Vested— 7,540 — (6,111)— 1,456 — — — — 2,885 — 2,885 
Forfeited— — — — — 27 (27)— — —  —  
Granted— — — — — (906)906 — — —  —  
- Purchase of own shares (Note 21)— (49,626)— — — — (8,653)— — — (58,279)— (58,279)
- Dividends to shareholders (Note 21)— (35,000)— — — — — — — — (35,000)— (35,000)
- Dividends to non-controlling interest— — — — — — — — — —  (256)(256)
Balance at September 30, 2024 (unaudited)167,073 666,839 (378,876)16,128  151,254 (15,814)246,699 41,574 501,698 1,396,575 39,470 1,436,045 

(*) Net of 7,973 of Income tax.
(**) Net of 144,594 of Income tax.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 6


Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the nine-month periods ended September 30, 2024 and 2023
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

Nine-months ended September 30,
Note20242023
(unaudited)
Cash flows from operating activities:
Profit for the period75,923 144,512 
Adjustments for:
Income tax (benefit) / expense10(39,980)51,774 
Depreciation of property, plant and equipment11168,845 153,533 
Depreciation of right of use assets1264,127 59,859 
Net loss from the fair value adjustment of investment properties1322,484 913 
Amortization of intangible assets141,769 1,585 
Gain from the sale of farmland and other assets8(6,050)(9,526)
Gain from disposal of other property items8(478)(1,828)
Impairment due to fire2014,036 — 
Equity settled share-based compensation granted 75,081 6,684 
(Gain) / loss from derivative financial instruments8, 9(3,118)13,053 
Interest, finance cost related to lease liabilities and other financial expense, net958,885 (1,222)
Initial recognition and changes in fair value of non-harvested biological assets (unrealized) (5,904)(15,320)
Changes in net realizable value of agricultural produce after harvest (unrealized) 1,834 1,622 
Provision and allowances
(1,993)(121)
Net (gain) / loss of inflation effects on the monetary items91,911 (5,072)
Foreign exchange loss / (gains), net 95,051 (33,954)
Cash flow hedge – transfer from equity 928,224 43,221 
Subtotal 390,647 409,713 
Changes in operating assets and liabilities:
Increase in trade and other receivables(150,992)(67,473)
Increase in inventories(111,079)(94,969)
Decrease in biological assets64,349 65,192 
Increase in other assets(374)(655)
Decrease / (increase) in derivative financial instruments20,471 (10,790)
Decrease in trade and other payables(49,063)(54,040)
Increase in payroll and social security liabilities4,970 10,133 
Increase in provisions for other liabilities901 828 
Net cash provided by operating activities before taxes paid 169,830 257,939 
Income tax paid (4,963)(740)
Net cash provided by operating activities (a)164,867 257,199 


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 7


Adecoagro S.A.
Condensed Consolidated Interim Statements of Cash Flows
for the nine-month periods ended September 30, 2024 and 2023 (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)
Nine-months ended September 30,
Note20242023
(unaudited)
Cash flows from investing activities:
 Acquisition of a business, net of cash and cash equivalents acquired(15,923)(3,193)
 Purchases of property, plant and equipment 11(203,153)(184,870)
 Purchases of cattle and non-current biological assets (1,445)(770)
 Purchases of intangible assets 14(1,019)(1,356)
 Interest received and others6,496 69,681 
 Proceeds from sale of property, plant and equipment 890 2,728 
 Proceeds from sale of farmlands and other assets2723,259 48,097 
 Acquisition of short-term investment16(33,711)(34,500)
 Disposal of short-term investment1677,551 93,009 
Net cash used in investing activities (b)(147,055)(11,174)
Cash flows from financing activities:
Proceeds from equity settled share-based compensation exercise 98 38 
Proceeds from long-term borrowings 94,594 19,900 
Payments of long-term borrowings (96,727)(11,797)
Proceeds from short-term borrowings 89,936 480,297 
Payment of short-term borrowings (121,660)(365,810)
Payments of derivative financial instruments(581)— 
Lease payments(80,756)(81,651)
Interest paid (c)(19,064)(32,816)
Purchase of own shares (58,279)(19,012)
Dividends paid to non-controlling interest (376)— 
Dividends to shareholders21(17,500)(17,500)
Net cash used in financing activities (d)(210,315)(28,351)
Net decrease in cash and cash equivalents(192,503)217,674 
Cash and cash equivalents at beginning of period 19339,781 230,653 
Effect of exchange rate changes and inflation on cash and cash equivalents (e)50,977 (98,515)
Cash and cash equivalents at end of period 19198,255 349,812 

Combined effect of IAS 29 and IAS 21 of the Argentine subsidiaries over:
Nine-months ended September 30,
20242023
Operating activities(a)(67,244)25,113 
Investing activities(b)(7,889)(1,370)
Interest paid(c)7,429 1,655 
Financing activities(d)42,457 55,229 
Exchange rate changes and inflation on cash and cash equivalents(e)32,676 (78,972)

For non-cash transactions, see Note 12 for right of use assets.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 8



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)






1.    General information

Adecoagro S.A. (the “Company” or “Adecoagro”) is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the "Group." The Group’s activities are carried out through two major lines of business, namely, Farming and Sugar, Ethanol and Energy. The Farming line of business is further comprised of three reportable segments, which are described in detail in Note 3 to these condensed consolidated interim financial statements (hereinafter referred to as the “Interim Financial Statements”).
Adecoagro is a public company listed in the New York Stock Exchange (NYSE) as a foreign registered company under the ticker symbol of AGRO.
These Interim Financial Statements have been approved for issue by the Board of Directors on November 12, 2024.

2.    Financial risk management

Risk management principles and processes

The Group is exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group’s risks and the Group’s approach to the identification, assessment and mitigation of risks is included in the annual consolidated financial statements. There have been no significant changes to the Group's exposure and risk management principles and processes since December 31, 2023. See Note 2 to the annual consolidated financial statements for more information.

However, the Group considers that the following tables below provide useful information to understand the Group’s interim results for the nine-month period ended September 30, 2024. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

Argentina status:
The Argentine subsidiaries of the Group operate in an economic context in which main variables have a strong volatility as a consequence of political and economic uncertainties, both in national and international environments. Argentina’s inflation rate for the nine-month period ended September 30, 2024 and 2023 were 101.6% and 103.2%, respectively. December 31, 2023, 2022 and 2021 was 211.4%, 94.8% and 50.9%, respectively. The Group uses Argentina’s official exchange rate to account for transactions in Argentina, mainly affecting the farming business segment, which as of September 30, 2024 and 2023, respectively, was 970.5 and 350, respectively, against the U.S. dollar.

On December 10, 2023, a new government took office with the aim to boost a deregulation of the Argentine economy and other regulations. Certain regulations and/or restrictions have been eased and others remain in force, although it is expected that they will be lifted gradually. However, the scope and timing of the measures, including but not limited to the existing foreign exchange regulations remains uncertain as of the date of these Consolidated Financial Statements.

The Argentine Central Bank under prior administration, had implemented certain measures that control and restrict the ability of companies and individuals to access the foreign exchange market known as MULC (for its acronym in Spanish) for certain transactions. However, the performance of blue-chip swap transactions known as “Contado con Liquidación” or CCL (for its acronym in Spanish) was an alternative lawful mechanism. The blue-chip swap transactions are capital markets transactions that could be implemented in different ways, both for the inflow and outflow of funds. The implicit exchange rate applicable to this type of transactions is higher with respect to the official foreign exchange rate.

The Company is permanently monitoring the evolution of the program to determine the possible impacts that these new measures could have on the Company’s business and financial position.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 9


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)
Exchange rate risk

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at September 30, 2024. All amounts are shown in US dollars.
September 30, 2024
(unaudited)
Functional currency
Net monetary position (Liability)/ AssetArgentine
Peso
Brazilian
Reais
Uruguayan
Peso
US DollarTotal
Argentine Peso (11,271)— — — (11,271)
Brazilian Reais — (605,103)— — (605,103)
US Dollar (132,769)(230,130)37,864 (7,090)(332,125)
Uruguayan Peso — — (941)— (941)
Total (144,040)(835,233)36,923 (7,090)(949,440)

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the U.S. Dollar. The Group estimated that, other factors being constant, a hypothetical 10% appreciation/(depreciation) of the U.S. Dollar against the Brazilian real respective functional currencies for the period ended September 30, 2024 or the Uruguayan peso, or a 25% appreciation/(depreciation) of the U.S. Dollar against the Argentine peso. A portion of this effect would have been recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future revenue in U.S. Dollars (see Hedge Accounting - Cash Flow Hedge below for details).

September 30, 2024
(unaudited)
Functional currency
Net monetary position
Argentine
Peso
Brazilian
Reais
Uruguayan
Peso
Total
US Dollar
(33,192)(23,013)3,786 (52,419)
(Decrease) or increase in Profit before income tax
(33,192)(23,013)3,786 (52,419)

Hedge Accounting - Cash flow hedge

As part of the exchange rate risk, the Group may document and designate cash flow hedging relationships to hedge the foreign exchange rate risk of all or part of its highly probable future sales in U.S. Dollars using either all or a portion of its US dollar-denominated borrowings and/or derivative instruments including but not limited to currency forwards and foreign currency floating-to-fixed interest rate swaps, as needed.

The Group had formally hedged a portion of its highly probable future US dollar-denominated sales using a portion of its US dollar-denominated borrowings. For the nine-month period ended September 30, 2024, a loss before income tax of US$ 601 was recognized in other comprehensive income (September 30, 2023: US$ 7,389) and US$ 28,224 (September 30, 2023: US$ 43,221) was reclassified from equity to profit or loss within “Financial results, net

Interest rate risk

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans at September 30, 2024 (all amounts are shown in US dollars):
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 10


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)
September 30, 2024
(unaudited)
Functional currency
Rate per currency denominationArgentine
Peso
Brazilian
Reais
US DollarTotal
Fixed rate:
Argentine Peso 39,091 — — 39,091 
Brazilian Reais — 52,271 — 52,271 
US Dollar 52,626 328,282 146,121 527,029 
Subtotal fixed-rate borrowings 91,717 380,553 146,121 618,391 
Variable rate:
Brazilian Reais — 227,598  227,598 
US Dollar 13,435 — — 13,435 
Subtotal variable-rate borrowings 13,435 227,598  241,033 
Total borrowings as per analysis 105,152 608,151 146,121 859,424 

At September 30, 2024, if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Profit before income tax for the period would decrease as follows:
September 30, 2024
(unaudited)
Functional currency
Rate per currency denominationArgentine
Peso
Brazilian
Reais
Total
Variable rate:
Brazilian Reais (2,276)(2,276)
US Dollar (134)(134)
Decrease in profit before income tax (134)(2,276)(2,410)


Credit risk

As of September 30, 2024, six banks accounted for approximately 70% of the total cash deposited (J.P. Morgan, Banco Bladex, Banco do Brasil, Credit Agricole, Galicia and Itaú).

Derivative financial instruments

The following table shows the outstanding positions for each type of derivative contract as of September 30, 2024:

§    Futures / Options
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 11


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)
September 30, 2024
Type ofQuantities (thousands)
(**)
NotionalMarket
Profit / (Loss)
(*)
derivative contractamountValue Asset/ (Liability)
(unaudited)(unaudited)
Futures:
Sale
Corn (9)(1,556)52 52 
Soybean (6)(1,887)24 24 
Wheat 950 
Sugar 70 30,307 (1,335)(736)
Total 59 27,814 (1,250)(651)

(*) Included in line "Gain / (Loss) from commodity derivative financial instruments" Note 8.
(**) All quantities expressed in tons except otherwise indicated.

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

Other derivative financial instruments

Floating-to-fixed interest rate swaps
In December 2020 the Group's subsidiary in Brazil, Adecoagro Vale do Ivinhema entered into a interest rate swap operation with Itaú BBA in an aggregate amount of R$ 400 million. In these operation Adecoagro Vale do Ivinhema receives IPCA (Extended National Consumer Price Index) plus 4,24% per year, and pays CDI (an interbank floating interest rate in Reais) plus 1,85% per year. This swap expires semiannually until December, 2026. This swap expires semiannually until December, 2026.

In July 2024, the Group's subsidiary in Brazil, Adecoagro Vale do Ivinhema, entered an interest rate swap transaction with Itaú BBA in an aggregate amount of R$ 76 million. In this operation Adecoagro Vale do Ivinhema receives IPCA (Extended National Consumer Price Index) plus 6.80% per year and pays CDI (an interbank floating interest rate in Reais) plus 0.49% per year. This swap expires in July 2034.

Also, Adecoagro Vale do Ivinhema, entered an interest rate swap transaction with BR Partners in an aggregate amount of R$ 115 million. In this operation Adecoagro Vale do Ivinhema receives IPCA (Extended National Consumer Price Index) plus 6.76% per year and pays CDI (an interbank floating interest rate in Reais) plus 0.41% per year. This swap expires in July 2031.

Finally, Adecoagro Vale do Ivinhema, entered an interest rate swap transaction with XP Investimentos in an aggregate amount of R$ 209 million. In this operation Adecoagro Vale do Ivinhema receives pre-fixed rate 12.61% per year and pays CDI (an interbank floating interest rate in Reais) plus 0.48% per year. This swap expires in July 2031.
The swap agreements resulted in a recognition of a loss of US$ 3.5 million for the nine-month period ended September 30, 2024.

Currency forward
During the nine-month period ended on September 30, 2024, the Group entered into several currency forward contracts with some Brazilian banks, in order to hedge the fluctuation of the Brazilian Reais against the U.S. Dollar, for an aggregate amount of US$ 4 million. These financial instruments resulted in the recognition of a gain amounting to US$ 0.02 million for the nine-month period ended September 30, 2024. The currency forward contracts are due in March 2025.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 12


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

2.    Financial risk management (continued)
Also, during the nine-month period ended on September 30, 2024, the Group entered into several currency forward contracts with some Argentine banks, in order to hedge the fluctuation of the Argentine Peso against the U.S. Dollar, for an aggregate amount of US$ 16 million. These financial instruments resulted in the recognition of a gain amounting to US$ 1.86 million for the nine-month period ended September 30, 2024. The currency forward contracts are due in December 2024.
Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.


3.    Segment information

We are engaged in agricultural, manufacturing and land transformation activities.

Our agricultural activities consist of (i) harvesting certain agricultural products, including crops, rough rice, and sugarcane, either for sale to third parties or for our own internal use as inputs in manufacturing processes, and (ii) producing fluid milk.

Our manufacturing activities consist of (i) selling manufactured products, including processed peanuts, sunflower rice, sugar, ethanol and energy, among others, (ii) producing UHT and UP milk, powder milk and semi-hard cheese, among others; and (iii) providing services, such as grain warehousing and conditioning and handling and drying services, among others.

Our land transformation activities relate to the acquisition of farmlands or businesses with underdeveloped or underutilized agricultural land and the implementation of production technology and agricultural best practices on these farmlands to enhance yields and increase their value for potential realization through sale.

According to IFRS 8, operating segments are identified based on the ‘management approach’. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. Our CODM is the Management Committee. IFRS 8 stipulates external segment reporting based on our internal organizational and management structure and on internal financial reporting to the chief operating decision maker.

Effective for our year ended December 31, 2023, our CODM changed its internal reporting mainly to refine the way it views our farming business and its interaction with our overarching land transformation activities embedded within such farming business. Previously, our CODM reviewed the results of our land transformation strategy as a separate activity upon disposition of transformed farmlands and/or other rural properties, or the acquisition of an under-utilized land. As from the fourth quarter of 2023, our CODM started allocating any profit from disposition of a farmland or, a bargain purchase gain, as part of the farming activity where such farmland belongs. Our CODM believes that this allocation better aligns the activities which were conducted to achieve the full growth potential of the land through the years with its ultimate realization of incremental value. Therefore, any profit on the realization of land transformation activities is now included in the respective farming business operating segment to which the disposed/acquired land belongs.

Also, our CODM started allocating the results of our minor cattle activities – which were previously reported as part of “all other segments” since they did not meet the quantitative thresholds for disclosure – to the farmland where the cattle is assigned. We maintain cattle as a complementary activity to the farming activities rather than as a separate business itself. Cattle helps preserve the value and productive capacity of the farmlands, avoiding the growth of undesired weed.

These changes resulted in revisions to the financial information provided to our CODM on a recurring basis in their evaluation of our financial performance and the decision-making process. Our CODM believes these changes better reflect the performance of our reportable segments. Accordingly, we changed the segment reporting under IFRS 8 as further described below. Previously reported segment financial information was recast for the nine-month period ended September 30, 2023 to reflect the new reportable segments’ structure.

Based on the foregoing, we operate in two major lines of business, namely, “Farming” and “Sugar, Ethanol and Energy”.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 13

Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)

The ‘Farming’ business is further comprised of three reportable segments:

‘Crops’ Segment which consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, peanuts, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning and handling and drying services to third parties. Each underlying crop in this segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of our control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

‘Rice’ Segment which consists of planting, harvesting, processing and marketing of rice.

‘Dairy’ Segment which consists of the production and sale of raw milk and industrialized products, including UHT, cheese and powder milk among others.

‘Sugar, Ethanol and Energy’ Segment which consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and then marketed;

Total segment assets and liabilities are measured in a manner consistent with that of the Interim Financial Statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset.

As further discussed in Note 32 to our consolidated financial statements for the year ended December 31, 2023, we apply IAS 29 to our operations in Argentina. According to IAS 29, all Argentine Peso-denominated non-monetary items in the statement of financial position are adjusted by applying a general price index from the date they were initially recognized to the end of the reporting period. Likewise, all Argentine Peso-denominated items in the statement of income are expressed in terms of the measuring unit current at the end of the reporting period, consequently, income statement items are adjusted by applying a general price index on a monthly basis from the dates they were initially recognized in the financial statements to the end of the reporting period. This process is called “re-measurement”. Once the re-measurement process is completed, all Argentine Peso denominated accounts are translated into U.S. Dollars, which is our reporting currency, applying the guidelines in IAS 21 “The Effects of Changes in Foreign Exchange Rates”(“IAS 21”). IAS 21 requires that amounts be translated at the closing rate at the date of the most recent statement of financial position. This process is called “translation”. The re-measurement and translation processes are applied on a monthly basis until year-end. Due to these processes, the re-measured and translated results of operations for a given month are subject to change until year-end, affecting comparison and analysis.

However, the internal reporting reviewed by our CODM departs from the application of IAS 29 and IAS 21 re-measurement and translation processes discussed above. For segment reporting purposes, the segment results of Argentine operations for each reporting period were adjusted for inflation and translated into the reporting currency using the reporting period average exchange rate. The translated amounts were not subsequently re-measured and translated in accordance with the IAS 29 and IAS 21 guidelines. In order to evaluate the segment’s performance, results of operations in Argentina are based on monthly data adjusted for inflation and converted into the monthly US dollar average exchange rate. These converted amounts are not subsequently readjusted and reconverted as described under IAS 29 and IAS 21. It should be noted that this translation methodology for evaluating segment information is the same that we use to translate results of operations from our subsidiaries from countries that have not been designated hyperinflationary economies because it allows for a more accurate analysis of the economic performance of its business as a whole. Our CODM believes that the exclusion of the re-measurement and translation processes from the segment reporting structure allows for a more useful presentation and facilitates period-to-period comparison and performance analysis.

The primary operating performance measure for all of our segments is “Profit or Loss from Operations” which we measure in accordance with the procedure outlined above.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 14


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)

The following tables show a reconciliation of the reportable segments information reviewed by our CODM with the reportable segment information measured in accordance with IAS 29 and IAS 21 as per the Interim Financial Statements for the periods presented. These tables do not include information for the Sugar, Ethanol and Energy reportable segment since this information is not affected by the application of IAS 29 and therefore there is no difference between the information reviewed by our CODM and the information included in the Interim Financial Statements:
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 15


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)

Segment reconciliation for the nine-month period ended
September 30,2024 (unaudited)CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Revenue175,065 11,050 186,115 199,035 10,904 209,939 209,248 14,734 223,982 
Cost of revenue(159,224)(10,566)(169,790)(157,478)(9,038)(166,516)(174,854)(11,506)(186,360)
Initial recognition and changes in fair value of biological assets and agricultural produce 28,954 4,230 33,184 31,927 7,187 39,114 6,661 812 7,473 
Changes in net realizable value of agricultural produce after harvest (17,583)(2,410)(19,993)— — — — — — 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses 27,212 2,304 29,516 73,484 9,053 82,537 41,055 4,040 45,095 
General and administrative expenses (16,195)(1,185)(17,380)(11,391)(1,183)(12,574)(8,271)(784)(9,055)
Selling expenses (13,206)(871)(14,077)(24,506)(1,493)(25,999)(19,188)(1,646)(20,834)
Other operating income, net (5,358)386 (4,972)(14,327)(3,963)(18,290)3,450 469 3,919 
Profit / (loss) from Operations (7,547)634 (6,913)23,260 2,414 25,674 17,046 2,079 19,125 
Depreciation of Property, plant and equipment and amortization of Intangible assets (6,061)(474)(6,535)(10,539)(994)(11,533)(8,458)(883)(9,341)
Net loss from Fair value adjustment of Investment property(588)(40)(628)(17,600)(4,256)(21,856)— — — 
Impairment of assets destroyed by fire14,162 (126)14,036 — — — — — — 
September 30,2024 (unaudited)CorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Revenue— — — 1,107,999 36,688 1,144,687 
Cost of revenue— — — (869,700)(31,110)(900,810)
Initial recognition and changes in fair value of biological assets and agricultural produce — — — 109,073 12,229 121,302 
Changes in net realizable value of agricultural produce after harvest — — — (17,043)(2,410)(19,453)
Margin on Manufacturing and Agricultural Activities Before Operating Expenses    330,329 15,397 345,726 
General and administrative expenses (19,754)(1,831)(21,585)(73,975)(4,983)(78,958)
Selling expenses 1,314 (31)1,283 (111,470)(4,041)(115,511)
Other operating income, net 272 278 (13,403)(3,102)(16,505)
Profit / (loss) from Operations(18,168)(1,856)(20,024)131,481 3,271 134,752 
Depreciation of Property, plant and equipment and amortization of Intangible assets(1,117)(107)(1,224)(168,156)(2,458)(170,614)
Net loss from Fair value adjustment of Investment property— — — (18,188)(4,296)(22,484)
Impairment of assets destroyed by fire — — — 14,162 (126)14,036 


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 16


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)
Segment reconciliation for the nine-month period ended
September 30,2023 (unaudited)CropsRiceDairy
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Revenue170,841 (3,072)167,769 196,116 (1,017)195,099 192,084 (3,288)188,796 
Cost of revenue(150,431)2,776 (147,655)(140,191)(41)(140,232)(160,349)2,668 (157,681)
Initial recognition and changes in fair value of biological assets and agricultural produce2,174 (358)1,816 6,988 (146)6,842 9,902 (509)9,393 
Changes in net realizable value of agricultural produce after harvest(337)105 (232)— — — — — — 
Margin on Manufacturing and Agricultural Activities Before Operating Expenses22,247 (549)21,698 62,913 (1,204)61,709 41,637 (1,129)40,508 
General and administrative expenses(12,585)383 (12,202)(11,126)245 (10,881)(7,382)189 (7,193)
Selling expenses(17,377)322 (17,055)(25,459)448 (25,011)(19,488)384 (19,104)
Other operating income, net7,524 57 7,581 2,796 27 2,823 (226)(221)
(Loss) / profit from Operations(191)213 22 29,124 (484)28,640 14,541 (551)13,990 
Depreciation of Property, plant and equipment and amortization of Intangible assets(6,236)161 (6,075)(10,450)219 (10,231)(8,014)203 (7,811)
Net loss from Fair value adjustment of Investment property(993)160 (833)(107)27 (80)— — — 
September 30,2023 (unaudited)CorporateTotal
Total segment reportingAdjustmentTotal as per statement of incomeTotal segment reportingAdjustmentTotal as per statement of income
Revenue— — — 1,042,302 (7,377)1,034,925 
Cost of revenue— — — (775,074)5,403 (769,671)
Initial recognition and changes in fair value of biological assets and agricultural produce— — — 117,021 (1,013)116,008 
Changes in net realizable value of agricultural produce after harvest— — — (504)105 (399)
Margin on Manufacturing and Agricultural Activities Before Operating Expenses   383,745 (2,882)380,863 
General and administrative expenses(17,650)160 (17,490)(66,971)977 (65,994)
Selling expenses(108)— (108)(106,024)1,154 (104,870)
Other operating income, net(64)(3)(67)(7,013)86 (6,927)
(Loss) / profit from Operations(17,822)157 (17,665)203,737 (665)203,072 
Depreciation of Property, plant and equipment and amortization of Intangible assets(949)24 (925)(155,725)607 (155,118)
Net loss from Fair value adjustment of Investment property— — — (1,100)187 (913)

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 17


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)
Segment analysis for the nine-month period ended September 30, 2024 (unaudited)
FarmingSugar, Ethanol and EnergyCorporateTotal
CropsRiceDairyFarming subtotal
Revenue175,065 199,035 209,248 583,348524,651 — 1,107,999
Cost of revenue(159,224)(157,478)(174,854)(491,556)(378,144)— (869,700)
Initial recognition and changes in fair value of biological assets and agricultural produce 28,954 31,927 6,661 67,54241,531 — 109,073
Changes in net realizable value of agricultural produce after harvest (17,583)— — (17,583)540 — (17,043)
Margin on manufacturing and agricultural activities before operating expenses 27,212 73,484 41,055 141,751188,578  330,329
General and administrative expenses (16,195)(11,391)(8,271)(35,857)(18,364)(19,754)(73,975)
Selling expenses (13,206)(24,506)(19,188)(56,900)(55,884)1,314 (111,470)
Other operating (loss) / income, net (5,358)(14,327)3,450 (16,235)2,560 272 (13,403)
(Loss) / profit from Operations(7,547)23,260 17,046 32,759116,890 (18,168)131,481
Depreciation of Property, plant and equipment and amortization of Intangible assets(6,061)(10,539)(8,458)(25,058)(141,981)(1,117)(168,156)
Net loss from Fair value adjustment of Investment property(588)(17,600)— (18,188)— — (18,188)
Transfer of revaluation surplus derived from disposals of assets before taxes9.024 — — 9.024 — — 9.024
Impairment of assets destroyed by fire14,162 — — 14,162 — — 14,162
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized) 18,544 11,934 (23,488)6,990(5,444)— 1,546
Initial recognition and changes in fair value of biological assets and agricultural produce (realized) 10,410 19,993 30,149 60,55246,975 — 107,527
Changes in net realizable value of agricultural produce after harvest (unrealized) (1,834)— — (1,834)— — (1,834)
Changes in net realizable value of agricultural produce after harvest (realized) (15,749)— — (15,749)540 — (15,209)
As of September 30, 2024:
Farmlands and farmland improvements, net 432,381 176,335 2,451 611,16779,181 — 690,348
Machinery, equipment, building and facilities, and other fixed assets, net 39,281 104,808 134,213 278,302232,097 — 510,399
Bearer plants, net 1,265 — — 1,265361,491 — 362,756
Work in progress 624 3,224 18,714 22,56211,653 — 34,215
Right of use asset11,614 13,307 568 25,489361,603 283 387,375
Investment property 28,193 5,349 — 33,542— — 33,542
Goodwill 10,235 6,220 — 16,4554,008 — 20,463
Biological assets 49,293 48,477 42,193 139,96385,147 — 225,110
Finished goods 59,475 30,193 10,804 100,472131,270 — 231,742
Raw materials, Stocks held by third parties and others 65,069 63,846 16,235 145,15023,738 — 168,888
Total segment assets 697,430 451,759 225,178 1,374,3671,290,188 283 2,664,838
Borrowings 36,360 51,051 68,792 156,203619,184 84,037 859,424
Lease liabilities12,538 11,100 590 24,228329,871 193 354,292
Total segment liabilities 48,898 62,151 69,382 180,431949,055 84,230 1,213,716
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 18


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

3.    Segment information (continued)
Segment analysis for the nine-month period ended September 30, 2023 (unaudited)
FarmingSugar, Ethanol and EnergyCorporateTotal
CropsRiceDairyFarming subtotal
Revenue170,841 196,116 192,084 559,041 483,261 — 1,042,302 
Cost of revenue(150,431)(140,191)(160,349)(450,971)(324,103)— (775,074)
Initial recognition and changes in fair value of biological assets and agricultural produce 2,174 6,988 9,902 19,064 97,957 — 117,021 
Changes in net realizable value of agricultural produce after harvest (337)— — (337)(167)— (504)
Margin on manufacturing and agricultural activities before operating expenses 22,247 62,913 41,637 126,797 256,948  383,745 
General and administrative expenses (12,585)(11,126)(7,382)(31,093)(18,228)(17,650)(66,971)
Selling expenses (17,377)(25,459)(19,488)(62,324)(43,592)(108)(106,024)
Other operating income / (loss), net 7,524 2,796 (226)10,094 (17,043)(64)(7,013)
(Loss) / profit from Operations(191)29,124 14,541 43,474 178,085 (17,822)203,737 
Depreciation of Property, plant and equipment and amortization of Intangible assets(6,236)(10,450)(8,014)(24,700)(130,076)(949)(155,725)
Net loss from Fair value adjustment of Investment property(993)(107)— (1,100)— — (1,100)
Transfer of revaluation surplus derived from the disposals of assets before taxes20,245 — — 20,245 — — 20,245 
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized) 1,180 2,439 (12,668)(9,049)18,854 — 9,805 
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)994 4,549 22,570 28,113 79,103 — 107,216 
Changes in net realizable value of agricultural produce after harvest (unrealized) (1,622)— — (1,622)— — (1,622)
Changes in net realizable value of agricultural produce after harvest (realized) 1,285 — — 1,285 (167)— 1,118 
As of December 31, 2023:
Farmlands and farmland improvements, net 447,772 178,291 1,462 627,525 78,322 — 705,847 
Machinery, equipment, building and facilities, and other fixed assets, net 24,250 71,584 86,670 182,504 264,561 — 447,065 
Bearer plants, net 753 — — 753 375,089 — 375,842 
Work in progress 10 291 5,584 5,885 14,926 — 20,811 
Right of use assets13,608 15,076 29 28,713 377,420 580 406,713 
Investment property 29,192 4,172 — 33,364 — — 33,364 
Goodwill 6,095 3,704 — 9,799 4,510 — 14,309 
Biological assets 55,545 32,843 23,191 111,579 116,458 — 228,037 
Finished goods 33,407 9,306 9,927 52,640 126,971 — 179,611 
Raw materials, Stocks held by third parties and others 26,779 16,577 11,230 54,586 21,854 — 76,440 
Total segment assets 637,411 331,844 138,093 1,107,348 1,380,111 580 2,488,039 
Borrowings 30,326 32,340 57,376 120,042 604,827 180,080 904,949 
Lease liabilities12,341 13,475 57 25,873 352,238 399 378,510 
Total segment liabilities 42,667 45,815 57,433 145,915 957,065 180,479 1,283,459 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 19


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)






4.    Revenue

The following tables show our various sources of revenue for the periods indicated:
Nine-months ended September 30,
20242023
(unaudited)
Revenue of manufactured products and services rendered:
Ethanol195,820 161,482 
Sugar291,891 279,195 
Energy (*)25,028 26,622 
Peanut39,965 48,647 
Sunflower5,588 7,194 
Cotton3,455 6,405 
Rice (*)181,064 170,006 
Fluid milk (UHT)103,843 84,081 
Powder milk41,039 36,354 
Other dairy products56,899 36,871 
Services8,423 6,268 
Rental income2,543 1,530 
Others35,974 34,181 
Subtotal manufactured products and services rendered991,532 898,836 
Agricultural produce and biological assets:
Soybean65,032 50,108 
Corn42,685 28,534 
Wheat14,299 9,309 
Sunflower2,910 10,460 
Barley2,057 3,983 
Seeds3,741 — 
Milk6,968 17,852 
Cattle4,205 3,578 
Cattle for dairy9,122 8,035 
Others2,136 4,230 
Subtotal agricultural produce and biological assets153,155 136,089 
Total revenue1,144,687 1,034,925 

(*) Includes revenue of mwh of energy and tons of rice produced by third parties for an amount of US$ 0.7 million and US$ 0.7 million, respectively (September 30, 2023: revenue of mwh of energy and tons of rice produced by third parties for an amount of US$ 24 million).

Commitments to sell commodities at a future date

The Group entered into contracts to sell non-financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 20


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

4.    Revenue (continued)

The notional amount of these contracts is US$ 87.2 million as of September 30, 2024 (September 30, 2023: US$ 127.1 million) comprised primarily of 20,281 liters of ethanol (US$ 11 million), 178,404 mwh of energy (US$ 9 million), 90,016 tons of sugar (US$ 44 million), 25,687 tons of soybean (US$ 8 million), 30,260 tons of corn (US$ 5 million) and 38,913 tons of wheat (US$ 9 million) which expire between December 2024 and August 2025.

5.    Cost of revenue
The following tables show our cost of revenue for the periods indicated:
Nine-month ended September 30, 2024 (unaudited)
Crops
Rice
Dairy
Sugar, Ethanol and Energy
Total
Finished goods at the beginning of 2024 (Note 18)
33,407 9,306 9,927 126,971 179,611 
Cost of production of manufactured products (Note 6)
49,640 189,461 169,715 423,226 832,042 
Purchases
15,241 1,939 6,624 654 24,458 
Agricultural produce
194,297 — 16,091 6,067 216,455 
Transfer to raw material
(82,716)(4,740)— — (87,456)
Direct agricultural selling expenses
21,403 — — — 21,403 
Tax recoveries (i)
— — — (34,016)(34,016)
Changes in net realizable value of agricultural produce after harvest
(19,993)— — 540 (19,453)
Finished goods as of September 30, 2024 (Note 18)
(59,475)(30,193)(10,804)(131,270)(231,742)
Exchange differences
17,986 743 (5,193)(14,028)(492)
Cost of revenues and direct agricultural selling expenses period
169,790 166,516 186,360 378,144 900,810 
(i): Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.
Nine-month ended September 30, 2023 (unaudited)
Crops
Rice
Dairy
Sugar, Ethanol and Energy
Total
Finished goods at the beginning of 2023
37,539 13,659 12,825 88,693 152,716 
Cost of production of manufactured products (Note 6)
52,557 127,443 137,833 404,039 721,872 
Purchases
9,513 27,270 360 2,449 39,592 
Agricultural produce
143,697 27 17,852 9,736 171,312 
Transfer to raw material
(60,727)(7,321)— — (68,048)
Direct agricultural selling expenses
12,537 — — — 12,537 
Tax recoveries (i)
— — — (15,187)(15,187)
Changes in net realizable value of agricultural produce after harvest
(232)— — (167)(399)
Finished goods as of September 30, 2023
(46,597)(13,104)(9,411)(165,186)(234,298)
Exchange differences
(632)(7,742)(1,778)(274)(10,426)
Cost of revenues and direct agricultural selling expenses period
147,655 140,232 157,681 324,103 769,671 
(i): Correspond to the presumed credit of ICMS (Imposto sobre Circulação de Mercadorias e Prestação de Serviços) over the sale values.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 21


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





6.    Expenses by nature

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

Nine-month ended September 30, 2024 (unaudited)
Cost of production of manufactured products (Note 5)General and Administrative ExpensesSelling ExpensesTotal
CropsRiceDairySugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
3,941 11,935 10,222 34,870 60,968 27,417 7,670 96,055
Raw materials and consumables
— 742 19,131 5,132 25,005 — — 25,005
Depreciation and amortization
3,445 3,809 4,042 111,520 122,816 18,172 1,137 142,125
Depreciation of right-of-use assets
— 40 — 6,607 6,647 13,563 578 20,788
Fuel, lubricants and others
233 1,362 1,298 27,881 30,774 848 342 31,964
Maintenance and repairs
1,396 3,892 4,156 28,011 37,455 3,656 655 41,766
Freights
179 10,143 2,576 375 13,273 — 53,783 67,056
Export taxes / selling taxes
— — — —  — 26,792 26,792
Export expenses
— — — —  — 11,334 11,334
Contractors and services
2,316 1,098 376 10,207 13,997 — — 13,997
Energy transmission
— — — —  — 1,769 1,769 
Energy power
1,015 2,931 2,296 534 6,776 502 166 7,444
Professional fees
67 271 84 864 1,286 8,448 610 10,344
Other taxes
56 367 165 7,729 8,317 577 23 8,917
Contingencies
— — — —  621 — 621
Lease expense and similar arrangements
182 865 153 — 1,200 1,211 525 2,936
Third parties raw materials
4,014 27,278 63,351 35,515 130,158 — — 130,158
Tax recoveries
— — — (4,975)(4,975)— — (4,975)
Others
601 2,348 2,276 6,856 12,081 3,943 10,127 26,151
Subtotal
17,445 67,081 110,126 271,126 465,778 78,958 115,511 660,247
Own agricultural produce consumed
32,195 122,380 59,589 152,100 366,264 — — 366,264
Total
49,640 189,461 169,715 423,226 832,042 78,958 115,511 1,026,511


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 22



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

6.    Expenses by nature (continued)

Nine-month ended September 30, 2023 (unaudited)
Cost of production of manufactured products (Note 5)General and Administrative ExpensesSelling ExpensesTotal
CropsRiceDairySugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
2,895 9,873 8,761 34,042 55,571 26,833 7,919 90,323 
Raw materials and consumables 276 629 22,393 6,652 29,950 — — 29,950 
Depreciation and amortization
3,519 4,319 3,401 97,635 108,874 14,638 1,010 124,522 
Depreciation of right-of-use assets— 36 527 7,005 7,568 10,084 278 17,930 
Fuel, lubricants and others
181 604 1,491 27,717 29,993 482 251 30,726 
Maintenance and repairs
804 2,136 1,687 23,199 27,826 1,115 492 29,433 
Freights
112 8,340 2,124 72 10,648 — 46,021 56,669 
Export taxes / selling taxes
— — — —  — 23,926 23,926 
Export expenses
— — — —  — 11,964 11,964 
Contractors and services
2,857 2,255 87 7,861 13,060 — (90)12,970 
Energy transmission
— — — —  — 1,945 1,945 
Energy power
1,016 2,360 2,007 584 5,967 339 87 6,393 
Professional fees
43 80 71 736 930 7,071 1,116 9,117 
Other taxes
15 141 118 3,391 3,665 550 25 4,240 
Contingencies
— — — —  857 — 857 
Lease expense and similar arrangements
98 571 163 — 832 780 307 1,919 
Third parties raw materials
2,913 29,634 54,581 22,432 109,560 — — 109,560 
Tax recoveries
— — — —  — —  
Others
616 1,210 1,529 4,713 8,068 3,245 9,619 20,932 
Subtotal
15,345 62,188 98,940 236,039 412,512 65,994 104,870 583,376 
Own agricultural produce consumed
37,212 65,255 38,893 168,000 309,360 — — 309,360 
Total
52,557 127,443 137,833 404,039 721,872 65,994 104,870 892,736 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 23


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





7.    Salaries and social security expenses

Nine-month period ended September 30,
20242023
(unaudited)
Wages and salaries 118,508 106,440 
Social security costs 35,502 32,719 
Equity-settled share-based compensation 5,081 6,684 
159,091 145,843 

8.    Other operating income / (expense), net
Nine-month period ended September 30,
20242023
(unaudited)
Gain from disposals of farmland and other assets (Note 20)6,050 9,526 
Gain /(loss) from commodity derivative financial instruments5,757 (12,464)
Gain from disposal of other property items478 1,828 
Net loss from fair value adjustment of investment property(22,484)(913)
Impairment of assets destroyed by fire (*)
(14,036)— 
Others 7,730 (4,904)
(16,505)(6,927)

(*) In September 2024, a fire in our Peanut facility located in the Province of Cordoba damaged a warehouse cell and inventory stored therein. As a result, the Company recognized an impairment loss of approximately US$ 12.0 million and US$ 2.0 million for inventories and property, plant and equipment, respectively. The appraisal of damages is currently being evaluated by insurance experts. The Company has insurance coverage that we estimate will cover all damages caused by the event suffered. Any insurance proceeds will be recognized as other income when received.




The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 24


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





9.    Financial results, net
Nine-month period ended September 30,
20242023
(unaudited)
Finance income:
- Interest income 8,610 3,334 
- Foreign exchange gain, net— 33,954 
- Gain from interest rate/foreign exchange rate derivative financial instruments— 1,736 
- Other income 554 66,759 
Finance income 9,164 105,783 
Finance costs:
- Interest expense (28,581)(34,660)
- Finance cost related to lease liabilities(29,317)(28,812)
- Cash flow hedge – transfer from equity(28,224)(43,221)
- Foreign exchange losses, net (5,051)— 
- Taxes (5,860)(5,670)
- Loss from interest rate/foreign exchange rate derivative financial instruments(871)— 
- Other expenses (8,158)(5,278)
Finance costs (106,062)(117,641)
Other financial results - Net (loss)/gain of inflation effects on the monetary items(1,911)5,072 
Total financial results, net (98,809)(6,786)

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 25



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





10.    Taxation

Taxes on income in the interim periods are recognized using the tax rate that would be applicable to expected total annual earnings.

September 30,
2024
September 30,
2023
(unaudited)
Current income tax (8,013)(6,485)
Deferred income tax 47,993 (45,289)
Income tax benefit / (expense)39,980 (51,774)

The gross movement on the deferred income tax liability is as follows:
September 30,
2024
September 30,
2023
(unaudited)
Beginning of period (366,554)(292,656)
Exchange differences (165,352)(9,580)
Effect of fair value valuation for farmlands142,514 5,236 
Disposal of farmland (Note 20)2,080 7,081 
Tax charge relating to cash flow hedge (i) (7,973)(10,639)
Others1,574 1,008 
Income tax benefit / (expense)47,993 (45,289)
End of period (345,718)(344,839)

(i)It relates to the amount reclassified of US$ 28,224 loss and US$ 43,221 loss from equity to profit and loss for the nine-month period ended September 30, 2024 and 2023, respectively.

Tax Inflation Adjustment in Argentina

The information of Tax Inflation Adjustment in Argentina which is described in detail in Note 10 to annual consolidated financial statements.

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 26



Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

10.    Taxation (continued)
The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

September 30,
2024
September 30,
2023
(unaudited)
Tax calculated at the tax rates applicable to profits in the respective countries (8,887)(65,968)
Non-deductible items (94)(1,121)
Effect of the changes in the statutory income tax rate in Argentina— 2,933 
Non-taxable income10,447 14,023 
Tax losses where no deferred tax asset was recognized (27)(794)
Previously unrecognized tax losses now recouped to reduce tax expenses (1)
9,326 33,913 
Effect of IAS 29 on Argentina’s shareholder’s equity and deferred income tax.
32,134 (32,933)
Others (2,919)(1,827)
Income tax benefit / (expense)39,980 (51,774)
(1) 2024 includes 8,594 of adjustment by inflation of tax loss carryforwards in Argentina (31,823 in 2023).

OECD Pillar Two model rules

The Group is within the scope of the OECD (Organization for Economic Cooperation and Development) Pillar Two model rules (the Global Anti-base Erosion rules or GloBE). Pillar Two legislation was enacted in Luxembourg, the jurisdiction in which the company is incorporated, and came into effect as from January 1, 2024.

As of September 30, 2024, we did not have any significant impact as a consequence of Pillar Two rules.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 27


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





11.    Property, plant and equipment, net

Changes in the Group’s property, plant and equipment for the nine-month periods ended September 30, 2024 and 2023 were as follows:

FarmlandsFarmland improvementsBuildings and facilitiesMachinery, equipment, furniture and
Fittings
Bearer plantsOthersWork in progressTotal
Nine-month period ended September 30, 2023
Opening net book amount. 727,591 16,742 268,380 91,212 352,727 29,614 79,089 1,565,355 
Exchange differences 22,036 427 4,301 13,514 11,773 475 2,241 54,767 
Additions — — 10,348 46,190 103,325 510 28,248 188,621 
Revaluation surplus(14,760)— — — — — — (14,760)
Transfers — 436 17,842 13,680 8,939 18 (40,915)— 
Disposals (37,432)— (3,061)(2,437)— (40)— (42,970)
Reclassification to non-income tax credits (*) — — — (201)— — — (201)
Depreciation— (2,892)(24,603)(60,145)(64,297)(1,596)— (153,533)
Closing net book amount 697,435 14,713 273,207 101,813 412,467 28,981 68,663 1,597,279 
At September 30, 2023 (unaudited)
Cost 697,435 47,011 555,894 963,918 982,860 53,809 68,663 3,369,590 
Accumulated depreciation — (32,298)(282,687)(862,105)(570,393)(24,828)— (1,772,311)
Net book amount 697,435 14,713 273,207 101,813 412,467 28,981 68,663 1,597,279 
Nine-month period ended September 30, 2024
Opening net book amount 694,202 11,645 241,156 196,995 375,842 8,914 20,811 1,549,565 
Exchange differences 403,590 4,612 66,987 8,010 (42,780)5,024 2,766 448,209 
Additions — — 10,510 46,525 108,930 5,200 24,281 195,446 
Revaluation surplus(407,056)— — — — — — (407,056)
Transfers — — 7,591 5,966 — 86 (13,643)— 
Disposals (13,732)(8)(3,039)(2,539)— (59)— (19,377)
Reclassification to non-income tax credits (*) — — — (224)— — — (224)
Depreciation— (2,905)(24,829)(60,022)(79,236)(1,853)— (168,845)
Closing net book amount 677,004 13,344 298,376 194,711 362,756 17,312 34,215 1,597,718 
At September 30, 2024 (unaudited)
Cost 677,004 48,030 610,026 1,138,156 1,032,317 43,882 34,215 3,583,630 
Accumulated depreciation  (34,686)(311,650)(943,445)(669,561)(26,570)— (1,985,912)
Net book amount 677,004 13,344 298,376 194,711 362,756 17,312 34,215 1,597,718 
(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of September 30, 2024, ICMS tax credits were reclassified to trade and other receivables.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 28


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

11.    Property, plant and equipment, net (continued)

The Group determined the valuation of farmlands (US$ 681 million as of September 30, 2024) using, a “Sales Comparison Approach” prepared by an independent expert. Under the Sales Comparison Approach, the Group uses sale prices of comparable properties further adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare (Level 3). The Group estimated that, other factors being constant, a 10% reduction on the sales price as of September 30, 2024 would have reduced the value of the farmlands by US$ 68.1 million, which would impact, net of its tax effect, the "Revaluation surplus" item in the statement of Changes in Shareholders' Equity.

Depreciation charges are included in “Cost of production of Biological Assets”, “Cost of production of manufactured products”, “General and administrative expenses”, “Selling expenses”, as appropriate, and/or capitalized in “Property, plant and equipment” for the nine-month periods ended September 30, 2024 and 2023.

As of September 30, 2024, borrowing costs of US$ 3,782 (September 30, 2023: US$ 2,993) were capitalized as components of the cost of acquisition or construction of qualifying assets.

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 218,021 as of September 30, 2024 (September 30, 2023: US$ 358,373).


12.    Right of use assets

Changes in the Group’s right of use assets for the nine-month periods ended September 30, 2024 and 2023 were as follows:

Agricultural partnership (*)OthersTotal
(unaudited)
As of September 30, 2023
Opening net book amount333,562 26,619 360,181 
Exchange differences13,594 1,046 14,640 
Additions and re-measurement78,512 2,617 81,129 
Depreciation(51,297)(8,562)(59,859)
Closing net book amount374,371 21,720 396,091 
As of September 30, 2024
Opening net book amount384,848 21,865 406,713 
Exchange differences (29,488)1,357 (28,131)
Additions and re-measurement63,038 9,882 72,920 
Depreciation (56,597)(7,530)(64,127)
Closing net book amount 361,801 25,574 387,375 

(*) Agricultural partnerships have an average term of 6 years.



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 29


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





13.    Investment property

Changes in the Group’s investment property for the nine-month periods ended September 30, 2024 and 2023 were as follows:
September 30,
2024
September 30,
2023
(unaudited)
Beginning of period 33,364 33,330 
Loss from fair value adjustment (Note 8)(22,484)(913)
Exchange differences 22,662 947 
End of period 33,542 33,364 
Fair value33,542 33,364 
Net book amount33,542 33,364 


The Group determined the valuation of investment properties using a “Sales Comparison Approach” prepared by an independent expert. Sale prices of comparable properties are adjusted considering the specific aspects of each property, the most relevant premise being the price per hectare. (Level 3). The increase /decrease in the fair value is recognized in the Statement of income under the line item “Other operating income, net”. There were no changes to the valuation techniques for any of the periods presented. The Group estimated that, other factors being constant, a 10% reduction on the Sales price as of September 30, 2024 would have reduced the value of the Investment properties on US$ 3.4     million, which would impact the line item “Net loss from fair value adjustment.”


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 30


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





14.    Intangible assets, net

Changes in the Group’s intangible assets in the nine-month periods ended September 30, 2024 and 2023 were as follows:

Goodwill
Software
Trademarks
Others
Total
As of September 30, 2023
Opening net book amount 18,544 7,742 9,101 733 36,120 
Exchange differences 584 1,311 1,615 34 3,544 
Additions— 1,349 — 1,356 
Amortization charge (i)— (1,185)(343)(57)(1,585)
Closing net book amount 19,128 9,217 10,373 717 39,435 
At September 30, 2023 (unaudited)
Cost 19,128 19,918 13,463 1,318 53,827 
Accumulated amortization — (10,701)(3,090)(601)(14,392)
Net book amount 19,128 9,217 10,373 717 39,435 
As of September 30, 2024
Opening net book amount 14,309 6,042 6,431 737 27,519 
Exchange differences6,154 2,135 3,246 (80)11,455 
Additions
— 1,019 — — 1,019 
Amortization charge (i)— (1,387)(377)(5)(1,769)
Closing net book amount 20,463 7,809 9,300 652 38,224 
At September 30, 2024 (unaudited)
Cost 20,463 20,062 12,740 1,264 54,529 
Accumulated amortization — (12,253)(3,440)(612)(16,305)
Net book amount 20,463 7,809 9,300 652 38,224 

(i) Amortization charges are included in “General and administrative expenses” and “Selling expenses” for the period ended September 30, 2024 and 2023, respectively.

The Group conducts an impairment test annually or more frequently if events or changes in circumstances indicate that the carrying amount may not be recoverable (See note 30).



The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 31


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





15.    Biological assets

Changes in the Group’s biological assets in the nine-month periods ended September 30, 2024 and 2023 were as follows:
September 30, 2024 (unaudited)
Crops (i)
Rice (i)
Dairy (ii)
Sugarcane (i)
Total
Beginning of year
55,545 32,843 23,191 116,458 228,037 
Increase due to purchases
802 643 — — 1,445 
Initial recognition and changes in fair value of biological assets
33,184 39,114 7,473 41,531 121,302 
Decrease due to harvest / disposals
(194,622)(148,827)(77,560)(163,719)(584,728)
Costs incurred during the period
118,324 104,617 73,334 104,695 400,970 
Exchange differences
36,060 20,087 15,755 (13,818)58,084 
End of period
49,293 48,477 42,193 85,147 225,110 

September 30, 2023 (unaudited)
Crops (i)
Rice (i)
Dairy (ii)
Sugarcane (i)
Total
Beginning of year
72,842 54,126 30,045 109,431 266,444 
Increase due to purchases555 215 — — 770 
Initial recognition and changes in fair value of biological assets
1,816 6,842 9,393 97,957 116,008 
Decrease due to harvest / disposals
(143,858)(84,697)(65,417)(184,162)(478,134)
Costs incurred during the period
97,889 49,200 55,008 104,943 307,040 
Exchange differences
2,086 1,211 853 6,888 11,038 
End of period
31,330 26,897 29,882 135,057 223,166 

(i)Biological assets that are measured at fair value within level 3 of the hierarchy.
(ii)Biological assets that are measured at fair value within level 2 of the hierarchy

For those biological assets measured at fair value within level 3 of the fair value hierarchy, the Group uses valuation techniques based on unobservable inputs. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data

The discounted cash flow valuation technique and the significant unobservable inputs used to calculate the fair value of these biological assets are consistent with those described in Note 16 to of the consolidated financial statements for the year ended December 31, 2023.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 32


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

15.    Biological assets (continued)


Cost of production for the nine-month period ended September 30, 2024:
September 30, 2024
(unaudited)
CropsRiceDairySugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
4,397 11,081 10,307 10,224 36,009 
Depreciation and amortization
— — — 3,585 3,585 
Depreciation of right-of-use assets
— — — 36,796 36,796 
Fertilizers, agrochemicals and seeds
46,406 27,006 49 33,367 106,828 
Fuel, lubricants and others
759 1,623 1,244 3,163 6,789 
Maintenance and repairs
1,834 14,383 3,812 3,112 23,141 
Freights
5,341 1,747 149 — 7,237 
Contractors and services
11,411 37,916 — 7,876 57,203 
Feeding expenses
254 117 35,866 — 36,237 
Veterinary expenses
214 56 4,020 — 4,290 
Energy power
50 3,020 1,607 — 4,677 
Professional fees
646 276 140 252 1,314 
Other taxes
714 82 211 33 1,040 
Lease expense and similar arrangements
45,094 5,153 — 50,249 
Others
736 2,088 675 6,287 9,786 
Subtotal
117,856 104,548 58,082 104,695 385,181 
Own agricultural produce consumed
468 69 15,252 — 15,789 
Total
118,324 104,617 73,334 104,695 400,970 


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 33


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

15.    Biological assets (continued)


Cost of production for the nine-month period ended September 30, 2023:
September 30, 2023
(unaudited)
CropsRiceDairySugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
3,413 8,275 7,346 9,997 29,031 
Depreciation and amortization
— — — 3,707 3,707 
Depreciation of right-of-use assets— — — 41,764 41,764 
Fertilizers, agrochemicals and seeds
27,264 9,112 33,235 69,612 
Fuel, lubricants and others
884 1,052 993 2,731 5,660 
Maintenance and repairs
2,066 5,912 3,128 2,663 13,769 
Freights
2,440 439 103 — 2,982 
Contractors and services
28,454 18,481 — 7,567 54,502 
Feeding expenses
1,695 60 26,255 — 28,010 
Veterinary expenses
143 78 2,536 — 2,757 
Energy power
34 1,663 1,590 — 3,287 
Professional fees
364 372 216 316 1,268 
Other taxes
627 179 153 45 1,004 
Lease expense and similar arrangements
29,091 2,175 1,451 32,718 
Others
788 1,334 437 1,467 4,026 
Subtotal
97,263 49,132 42,759 104,943 294,097 
Own agricultural produce consumed
626 68 12,249  12,943 
Total
97,889 49,200 55,008 104,943 307,040 

Biological assets as of September 30, 2024 and December 31, 2023 were as follows:

September 30,
2024
December 31, 2023
(unaudited)
Non-current
Cattle for dairy production
41,665 23,191 
Breeding cattle
447 371 
Other cattle
302 144 
42,414 23,706 
Current
Breeding cattle
9,327 6,037 
Other cattle
528 — 
Sown land – crops
41,206 49,813 
Sown land – rice
46,488 32,023 
Sown land – sugarcane
85,147 116,458 
182,696 204,331 
Total biological assets
225,110 228,037 


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 34


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

15.    Biological assets (continued)


 La Niña” weather event in 2023

“La Niña” is a weather phenomenon caused by the fluctuation of the ocean temperatures in the central and eastern equatorial Pacific due to changes in the atmosphere, which affects the climate of several regions worldwide. When the temperature of the ocean decreases by 0.5°C below the five-quarter average, a so called “La Niña” weather pattern begins. This whether phenomenon is characterized by below average precipitations during spring and summertime in South America. We have experienced this weather pattern in Argentina and Uruguay, where most of our Farming operations are based, throughout the last three consecutive years and it has extended its effects during 2023, resulting in a severe drought in almost all productive regions in Argentina and Uruguay. Our diversification in terms of geographic footprint and crops planted (soybean, peanut, corn, wheat, sunflower, among others), acts as a natural hedge against weather risk, and enables us to adopt defensive strategies such as delaying planting activities and switching between crops which are either more resilient to dry weather or have a later development stage. However, and despite our ability to partially mitigate this effect, during 2023, as a consequence of the La Niña weather event, yields of our different crops had a reduction ranging from 18% to 60%, depending on the crop, thus significantly affecting our results of operations for the year ended December 31,2023.


16.    Financial instruments

As of September 30, 2024, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

For Level 1 instruments, valuation is based on the unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. Level 1 financial instruments mainly consist of crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

Derivatives not traded on the stock market are categorized as Level 2 instruments and are valued using models based on observable market data. The Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the derivative financial instrument has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. Level 2 financial instruments mainly consist of interest-rate swaps and foreign-currency interest-rate swaps.

For Level 3 instruments, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have any Level 3 financial instruments for any of the periods presented.

There were no transfers between any levels during any of the periods presented.

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of September 30, 2024 and their allocation to the fair value hierarchy:

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 35


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

16.    Financial instruments (continued)

2024
Level 1
Level 2
Total
Assets
Derivative financial instruments
85 15,183 15,268 
Short-term investment (1)
15,351 — 15,351 
Total assets
15,436 15,183 30,619 
Liabilities
Derivative financial instruments
(1,355)— (1,355)
Total liabilities
(1,355) (1,355)

(1) It includes US$ 1,402 of BOPREAL (Bonos para la Reconstrucción de una Argentina Libre) and US$ 13,949 of LECAPs (Letras del Tesoro Nacional Capitalizables en Pesos).

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:
ClassPricing MethodParametersPricing ModelLevelTotal
FuturesQuoted price--1(1,250)
NDFQuoted priceForeign-exchange curvePresent value method1(20)
Interest-rate swapsTheoretical priceMoney market interest-rate curve.Present value method215,183 
Public securitiesQuoted price115,351 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 36


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





17.    Trade and other receivables, net
September 30,
2024
December 31,
2023
(unaudited)
Non-current
Advances to suppliers 3,333 3,266 
Income tax credits 7,109 2,332 
Non-income tax credits (i) 22,420 24,860 
Judicial deposits 2,064 2,187 
Receivable from disposal of subsidiary— 3,899 
Other receivables 2,946 2,516 
Non-current portion 37,872 39,060 
Current
Trade receivables 161,337 90,526 
Less: Allowance for trade receivables (1,265)(2,888)
Trade receivables – net 160,072 87,638 
Prepaid expenses 9,645 6,953 
Advance to suppliers 51,428 42,808 
Income tax credits 966 1,253 
Non-income tax credits (i) 33,843 22,812 
Receivable from disposal of subsidiary3,123 3,971 
Cash collateral — 11 
Other receivables 10,571 13,609 
Subtotal 109,576 91,417 
Current portion 269,648 179,055 
Total trade and other receivables, net 307,520 218,115 

(i) Includes US$ 224 for the nine-month period ended September 30, 2024 reclassified from property, plant and equipment (for the year ended December 31, 2023: US$ 293).
The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):
September 30,
2024
December 31,
2023
(unaudited)
Currency
US Dollar 132,854 88,811 
Argentine Peso 63,936 24,304 
Uruguayan Peso 2,740 6,570 
Brazilian Reais 107,990 98,430 
307,520 218,115 
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 37


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements (continued)
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

17.    Trade and other receivables, net (continued)


As of September 30, 2024 trade receivables of US$ 22,988 (December 31, 2023: US$ 22.989) were past due but not impaired. The ageing analysis of these receivables indicates that US$ 302 and US$ 449 are over 6 months in September 30, 2024 and December 31, 2023, respectively.

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

The other classes within other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.

18.    Inventories
September 30,
2024
December 31,
2023
(unaudited)
Raw materials 168,888 76,440 
Finished goods (Note 5)
231,742 179,611 
400,630 256,051 


19.    Cash and cash equivalents
September 30,
2024
December 31,
2023
(unaudited)
Cash at bank and on hand 52,620 179,068 
Short-term bank deposits 145,635 160,713 
198,255 339,781 
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 38


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)








20.    Disposals

In September 2023, the Company sold “El Meridiano”, a 6,302 hectares farm located in the Province of Buenos Aires, Argentina for an aggregate amount of US$ 48 million, collected in full. This transaction resulted in a gain before tax of US$ 9.5 million included in the line item “Other operating income”.

In April 2024, the Company sold “La Pecuaria” farm, a 3,177 hectares farm located in Uruguay for an aggregate amount of US$ 20.7 million, collected in full at closing. This transaction resulted in a pre-tax gain of US$ 6.1 million included in the line item “Other operating income” in the statement of income for the nine-month period ended September 30, 2024. Also, an amount of US$ 6.9 million was reclassified to retained earnings out of the revaluation surplus reserve.

21.    Shareholder’s contribution

Number of shares (thousands)Share capital and share premium
At January 1, 2023111,382 960,242 
Employee share options exercised (Note 22)— 42 
Restricted shares vested— 7,528 
Purchase of own shares
— (15,888)
Dividends to shareholders (35,000)
At September 30,2023 (unaudited)111,382 916,924 
At January 1, 2024111,382 910,883 
Employee share options exercised (Note 22)— 115 
Restricted share vested
— 7,540 
Purchase of own shares
— (49,626)
Dividends to shareholders— (35,000)
At September 30,2024 (unaudited)111,382 833,912 
Share Repurchase Program

On July 11, 2024, the Group’s share repurchase program was renewed to purchase up to five per cent (5%) of the Company’s total outstanding share capital until December 31, 2024 or reaching the maximum number of shares authorized for purchase under the program, whichever occurs first.

As of September 30, 2024, the Company repurchased an aggregate of 30,463,019 shares under the program, of which 9,067,146 have been utilized to cover the exercise of the Company’s employee stock option plan and the granted of the restricted stock plan and 11 million shares were reduced from capital. During the nine-month periods ended September 30, 2024 and 2023 the Company repurchased shares for an amount of 5,768,614 and 2,082,837 respectively.

Annual dividends

On April 17, 2024, the Company’s general shareholders’ meeting approved the payment of an annual dividend of $35 million payable in two installments in May and November of 2024. On May 29, 2024, the first installment of US$ 17.5 million (0.1682 per share) was paid.
On April 19, 2023, the Company’s general shareholders’ meeting approved the payment of an annual dividend of $35 million payable in two installments made on May 17, 2023 and November 16, 2023, respectively.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 39


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)



22.    Equity-settled share-based payments

In 2004, the Group established the “2004 Incentive Option Plan” (“Option Schemes”) under which the Group granted equity-settled options to senior managers and selected employees of the Group’s subsidiaries.

Further, in 2010, the Group established the “Adecoagro Restricted Share and Restricted Stock Unit Plan” (the “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to directors of the Board, senior and medium management and key employees of the Group.

(a)Option Schemes

No expense was accrued for both periods under the Options Schemes.

As of September 30, 2024, 14,396 options (September 30, 2023: 6,500) were exercised. No options were forfeited or expired for any of the periods presented. On August 15, 2023, the plan was extended for an additional 10 years, whereas the expiration to exercise the options was extended.

(b)Restricted Share and Restricted Stock Unit Plan

As of September 30, 2024, the Group recognized compensation expense of US$ 4.6 million related to the restricted shares granted under the Restricted Share Plan (September 30, 2023: US$ 4.9 million). For the nine-month period ended September 30, 2024, 603,799 Restricted Shares were granted (September 30, 2023: 549,233), 970,511 were vested (September 30, 2023: 828,690), and 18,280 Restricted shares were forfeited (September 30, 2023: 26,049).



23.    Trade and other payables
September 30,
2024
December 31,
2023
(unaudited)
Non-current
Trade payables55 514 
Other payables 439 494 
494 1,008 
Current
Trade payables 138,214 140,949 
Advances from customers 6,434 16,351 
Taxes payable 10,291 9,482 
Dividends payables18,513 1,024 
Payables from acquisition of subsidiaries— 13,404 
Other payables 1,247 9,520 
174,699 190,730 
Total trade and other payables 175,193 191,738 

The fair values of current trade and other payables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other payables approximate their carrying amount, as the impact of discounting is not significant.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 40


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)






24.    Borrowings
September 30,
2024
December 31,
2023
(unaudited)
Non-current
Senior Notes (*) 414,547 498,347 
Bank borrowings (*) 274,081 199,496 
688,628 697,843 
Current
Senior Notes (*) 623 8,250 
Bank overdrafts 2,838 4,386 
Bank borrowings (*) 167,335 194,470 
170,796 207,106 
Total borrowings 859,424 904,949 

(*) As of September 30, 2024, the Group was in compliance with the related financial covenants under the respective loan agreements.

As of September 30, 2024, total bank borrowings do not include any collateralized liabilities (December 31, 2023: US$ 77,055). These loans were mainly collateralized by property, plant and equipment, sugarcane plantations, sugar export contracts, shares of certain subsidiaries of the Group and restricted short-term investment, see Note 16.

Notes 2027

On September 21, 2017, the Company issued senior notes (the “Notes”) for US$ 500 million, at an annual nominal rate of 6%. The Notes will mature on September 21, 2027. Interest on the Notes are payable semi-annually in arrears on March 21 and September 21 of each year. The total proceeds nets of expenses was US$ 415.2 million.

The Notes are fully and unconditionally guaranteed on a senior unsecured basis by certain of our current and future subsidiaries, currently: Adeco Agropecuaria S.A., Adecoagro Brasil Participações S.A., Adecoagro Vale do Ivinhema S.A., Pilagá S.A. and Usina Monte Alegre Ltda. are the only Subsidiary Guarantors.

The Notes contain customary financial covenants and restrictions which require us to meet pre-defined financial ratios, among other restrictions.

On July 22, 2024, the Company announced a cash tender offer for up to US$100.0 million of the Notes due 2027. As of the closing date of the Tender, (August 19, 2024) US$84.36 million in aggregate principal amount of Notes had been validly tendered by Holders and fully cancelled. The total consideration, including the Early Tender Premium, was US$ 980 for each US$ 1,000 principal amount of Notes.

Loan with International Finance Corporation (IFC)

During 2024, the Group settled the outstanding amount of US$16.4 million under the loan agreement entered into with the International Finance Corporation (IFC), a member of the World Bank Group, in June 2020.
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 41


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

24.    Borrowings (continued)

The maturity of the Group’s borrowings and the Group’s exposure to fixed and variable interest rates is as follows:

September 30,
2024
December 31,
2023
(unaudited)
Fixed rate:
Less than 1 year
134,836 117,105 
Between 1 and 2 years
24,215 6,010 
Between 2 and 3 years
2,881 5,508 
Between 3 and 4 years
414,980 — 
Between 4 and 5 years
433 498,347 
More than 5 years
41,046 — 
618,391 626,970 
Variable rate:
Less than 1 year
35,960 90,001 
Between 1 and 2 years
34,246 37,712 
Between 2 and 3 years
83,329 91,878 
Between 3 and 4 years
51,865 56,605 
Between 4 and 5 years
1,172 1,783 
More than 5 years
34,461 — 
241,033 277,979 
859,424 904,949 

The breakdown of the Group’s borrowing by currency is included in Note 2 - Interest rate risk.

The carrying amount of short-term borrowings is approximate its fair value due to the short-term maturity. Long term borrowings subject to variable rate approximate their fair value. The fair value of long-term subject to fix rate do not significant differ from their fair value. The fair value (level 2) of the senior notes equals US$ 415 million, 99.73% of the nominal amount.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 42


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





25.    Lease liabilities
September 30,
2024
December 31,
2023
(unaudited)
Non-current301,465 325,569 
Current52,827 52,941 
354,292 378,510 

The maturity of the Group's lease liabilities is as follows:
September 30,
2024
December 31,
2023
(unaudited)
Less than 1 year52,827 52,941 
Between 1 and 2 years12,467 66,474 
Between 2 and 3 years62,564 61,398 
Between 3 and 4 years52,471 47,677 
Between 4 and 5 years42,990 39,254 
More than 5 years130,973 110,766 
354,292 378,510 

26.    Payroll and social security liabilities
September 30,
2024
December 31,
2023
(unaudited)
Non-current
Social security payable 1,278 1,570 
1,278 1,570 
Current
Salaries payable 10,732 4,498 
Social security payable 4,367 4,062 
Provision for vacations 13,291 12,783 
Provision for bonuses 9,573 16,014 
37,963 37,357 
Total payroll and social security liabilities39,241 38,927 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 43


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)





27.    Provisions for other liabilities

The Group is subject to several laws, regulations and business practices of the countries where it operates. In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2023.

28.    Related-party transactions

The following is a summary of the balances and transactions with related parties:

Related partyRelationshipDescription of transactionExpense included in the statement of incomeBalance payable
September 30,
2024
September 30,
2023
September 30,
2024
December 31,
2023
(unaudited)(unaudited)(unaudited)
Directors and senior managementEmploymentCompensation selected employees(5,698)(6,200)(16,273)(18,781)


29.    Basis of preparation and presentation

The information presented in the accompanying condensed consolidated interim financial statements (“interim financial statements”) as of September 30, 2024 and for the nine-month and the three-month periods ended September 30, 2024 and 2023 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of September 30, 2024, results of operations for the nine-month and three months periods ended September 30, 2024 and 2023 and cash flows for the nine-month periods ended September 30, 2024 and 2023. All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

These interim financial statements have been prepared in accordance with International Accounting Standard 34 (IAS 34), ‘Interim financial reporting’ as issued by the International Accounting Standards Board (IASB) and they should be read in conjunction with the annual financial statements for the year ended December 31, 2023, which have been prepared in accordance with IFRS Accounting Standards as issued by the IASB.

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s consolidated financial statements for the year ended December 31, 2023.

Seasonality of operations

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and August, with the exception of wheat, which is harvested from December to January. Peanut is harvested from April to May, and revenue are executed with higher intensity during the third quarter of the year. Cotton is a unique in that while it is typically harvested from June to August, it requires processing which takes about two to three months to complete. Revenue in our Dairy business segment tend to be more stable. However, milk production is generally higher during the fourth quarter, when the weather is more suitable for production. Although our Sugar, Ethanol and Electricity cluster is
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 44


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

29.    Basis of preparation and presentation (continued)

currently operating under a “non-stop” or “continuous” harvest and without stopping during traditional off-season, the rest of the sector in Brazil is still primarily operating with large off-season periods from December/January to March/April. The result of large off-season periods is fluctuations in our sugar and ethanol revenue and in our inventories, usually peaking in December to take advantage of higher prices during the traditional off-season period (i.e., January through April). As a result of the above factors, there may be significant variations in our financial results from one quarter to another. In addition, our quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.


30.    Critical accounting estimates and judgments

The Group's critical accounting policies are also consistent with those of the annual financial statements for the year ended December 31, 2023 described in Note 32.

Impairment of non-financial assets

At the date of each statement of financial position, the Group reviews the carrying amounts of its property, plant and equipment and finite lived intangible assets to determine whether there is any indication that those assets could have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent, if any, of the impairment loss. Where the asset does not generate cash flows that are independently, assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. The Group’s property, plant and equipment items generally do not generate independent cash flows.

In the case of goodwill, any goodwill acquired is allocated to the cash-generating unit (‘CGU’) expected to benefit from the business combination. CGU to which goodwill is allocated is tested for impairment annually, or more frequently if events or changes in circumstances indicate that the carrying amount of the CGU may be impaired. The carrying amount of the CGU is compared to its recoverable amount, which is the higher of fair value less costs to sell and the value in use. An impairment loss is recognized for the amount by which the carrying amount exceeds its recoverable amount. The impairment review requires management to undertake certain significant judgments, including estimating the recoverable value of the CGU to which goodwill is allocated, based on either fair value less costs-to-sell or the value-in-use, as appropriate, in order to reach a conclusion on whether it deems the goodwill is impaired or not.

For purposes of the impairment testing, each CGU represents the smallest identifiable group of assets that generate cash inflows that are largely independent of the cash inflows from other assets or group of assets.

Each farmland in Argentina and Uruguay represents one CGU (see Note 3). For its properties in Brazil, management identified a farmland together with its related mill as separate CGUs. Most of the farmlands in Argentina and Uruguay are treated as single CGUs.

Based on these criteria, management identified a total amount of 29 CGUs as of September 30, 2024 and 30 CGUs as of September 30, 2023.

As of September 30, 2024 and 2023, due to the fact that there were no impairment indicators, the Group only tested those CGUs with allocated goodwill in Argentina and Brazil.

CGUs tested based on a fair-value-less-costs-to-sell model at September 30, 2024 and 2023:     

As of September 30, 2024, the Group identified 6 CGUs in Argentina (2023: 6 CGUs) to be tested based on this model (all CGUs with allocated goodwill). Estimating the fair value less costs-to-sell is based on the best information available, and refers to the amount at which the CGU could be bought or sold in a current transaction between willing parties. Management may be assisted by the work of external advisors. When using this model, the Group applies the “sales comparison approach” as its method of valuing most properties, which relies on results of sales of similar agricultural properties to estimate the value of the
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 45


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

30.    Critical accounting estimates and judgments (continued)
CGU. This approach is based on the theory that the fair value of a property is directly related to the selling prices of similar properties.

Fair values are determined by extensive analysis which includes current and potential soil productivity of the land (the ability to produce crops and maintain livestock) projected margins derived from soil use, rental value obtained for soil use, if applicable, and other factors such as climate and location. Farmland ratings are established by considering such factors as soil texture and quality, yields, topography, drainage and rain levels. Farmland may contain farm outbuildings. A farm outbuilding is any improvement or structure that is used for farming operations. Outbuildings are valued based on their size, age and design.

Based on the factors described above, each farm property is assigned different soil classifications for the purposes of establishing a value, Soil classifications quantify the factors that contribute to the agricultural capability of the soil. Soil classifications range from the most productive to the least productive.

The first step to establishing an assessment for a farm property is a sales investigation that identifies the valid farm sales in the area where the farm is located. A price per hectare is assigned for each soil class within each farm property. This price per hectare is determined based on the quantitative and qualitative analysis mainly described above.

The results are then tested against actual sales, if any, and current market conditions to ensure the values produced are accurate, consistent and fair.

The following table shows only the 6 CGUs (2023: 6 CGUs) where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:


CGU / Operating segment / CountrySeptember 30, 2024September 30, 2023
La Carolina / Crops / Argentina314 281 
El Orden / Crops / Argentina301 271 
La Guarida / Crops / Argentina2,923 2,623 
Los Guayacanes / Crops / Argentina3,573 3,206 
Doña Marina / Rice / Argentina6,220 5,582 
El Colorado / Crops / Argentina3,124 2,804 
Closing net book value of goodwill allocated to CGUs tested (Note 13)16,455 14,767 
Closing net book value of PPE items and other assets allocated to CGUs tested159,918 158,744 
Total assets allocated to CGUs tested176,373 173,511 

Based on the testing above, the Group determined that none of the CGUs, with allocated goodwill, were impaired at September 30, 2024 and 2023.



CGUs tested based on a value-in-use model at September 30, 2024 and 2023:

As of September 30, 2024, the Group identified 2 CGUs (2023: 2 CGUs) in Brazil to be tested based on this model (all CGUs with allocated goodwill). The determination of the value-in-use calculation required the use of significant estimates and assumptions related to management’s cash flow projections In performing the value-in-use calculation, the Group applied pre-tax rates to discount the future pre-tax cash flows. In each case, these key assumptions have been made by management reflecting
The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 46


Adecoagro S.A.
Notes to the Condensed Consolidated Interim Financial Statements
(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

30.    Critical accounting estimates and judgments (continued)
past experience and are consistent with relevant external sources of information, such as appropriate market data. In calculating value-in-use, management may be assisted by the work of external advisors.

The key assumptions used by management in the value-in-use calculations which are considered to be most sensitive to the calculation are:

Key AssumptionsSeptember 30, 2024September 30, 2023
Financial projectionsCovers 5 years for UMA (*)Covers 5 years for UMA (*)
Covers 5 years for AVI (**)
Covers 5 years for AVI (**)
Yield average growth rates0-2%0-2%
Future pricing increases0.46% per annum0.46% per annum
Future cost decrease0.96% per annum0.96% per annum
Discount rates5.0%5.2%
Perpetuity growth rate1%1%

(*) UMA stands for Usina Monte Alegre LTDA.
(**) AVI stands for Adecoagro Vale Do Ivinhema S.A.

Discount rates are based on the risk-free rate for U. S. government bonds, adjusted for a risk premium to reflect the increased risk of investing in South America and Brazil in particular. The risk premium adjustment is assessed for factors specific to the respective CGUs and reflects the countries that the CGUs operate in.

The following table shows only the 2 CGUs where goodwill was allocated at each period end and the corresponding amount of goodwill allocated to each one:

CGU/ Operating segmentSeptember 30, 2024September 30, 2023
AVI / Sugar, Ethanol and Energy2,915 2,937 
UMA / Sugar, Ethanol and Energy1,093 1,102 
Closing net book value of goodwill allocated to CGUs tested (Note 14)4,008 4,039 
Closing net book value of PPE items and other assets allocated to CGUs tested599,509 600,764 
Total assets allocated to 2 CGUs tested603,517 604,803 

Based on the testing above, the Group determined that none of the CGUs, with allocated goodwill, were impaired at September 30, 2024 and 2023.

Management views these assumptions are conservative and does not believe that any reasonable change in the assumptions would cause the carrying value of these CGU’s to exceed the recoverable amount.


The accompanying notes are an integral part of these condensed consolidated interim financial statements

F- 47