XML 86 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Expenses by nature (Tables)
12 Months Ended
Dec. 31, 2019
Analysis of income and expense [abstract]  
Schedule of Expenses by Nature
The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:
 
Expenses by nature for the year ended December 31, 2019:
 
Cost of production of manufactured products (Note 5)
 
General and
Administrative
Expenses
 
Selling
Expenses
 
Total
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Sugar,
Ethanol and
Energy
 
Total
 
 
 
Salaries, social security expenses and employee benefits
1,880

 
4,738

 
4,412

 
—

 
39,768

 
50,798

 
27,492

 
6,211

 
84,501

Raw materials and consumables
314

 
6,527

 
10,151

 
—

 
15,683

 
32,675

 
—

 
—

 
32,675

Depreciation and amortization
2,581

 
1,897

 
2,140

 
—

 
122,025

 
128,643

 
11,212

 
868

 
140,723

Depreciation of right of use assets
—

 
116

 
344

 
—

 
6,794

 
7,254

 
2,007

 
5

 
9,266

Fuel, lubricants and others
228

 
83

 
1,381

 
—

 
25,430

 
27,122

 
593

 
225

 
27,940

Maintenance and repairs
290

 
1,120

 
985

 
—

 
19,694

 
22,089

 
1,755

 
534

 
24,378

Freights
146

 
2,405

 
1,959

 
—

 
784

 
5,294

 
—

 
23,130

 
28,424

Export taxes / selling taxes
—

 
—

 
—

 
—

 
—

 
—

 
—

 
52,312

 
52,312

Export expenses
—

 
—

 
—

 
—

 
—

 
—

 
—

 
5,552

 
5,552

Contractors and services
1,051

 
138

 
40

 
—

 
9,381

 
10,610

 
—

 
—

 
10,610

Energy transmission
—

 
—

 
—

 
—

 
—

 
—

 
88

 
3,057

 
3,145

Energy power
725

 
1,298

 
1,659

 
—

 
1,181

 
4,863

 
145

 
145

 
5,153

Professional fees
20

 
65

 
127

 
—

 
175

 
387

 
8,065

 
1,047

 
9,499

Other taxes
1

 
74

 
81

 
—

 
1,241

 
1,397

 
1,089

 
28

 
2,514

Contingencies
—

 
—

 
—

 
—

 
—

 
—

 
459

 
—

 
459

Lease expense and similar arrangements
83

 
171

 
78

 
—

 
—

 
332

 
831

 
125

 
1,288

Third parties raw materials
7,136

 
5,629

 
18,131

 
—

 
11,243

 
42,139

 
—

 
—

 
42,139

Tax recoveries
—

 
—

 
—

 
—

 
(396
)
 
(396
)
 
—

 
—

 
(396
)
Others
431

 
695

 
681

 
—

 
2,324

 
4,131

 
3,466

 
13,733

 
21,330

Subtotal
14,886

 
24,956

 
42,169

 
—

 
255,327

 
337,338

 
57,202

 
106,972

 
501,512

Own agricultural produce consumed
19,066

 
41,430

 
26,682

 
—

 
99,637

 
186,815

 
—

 
—

 
186,815

Total
33,952

 
66,386

 
68,851

 
—

 
354,964

 
524,153

 
57,202

 
106,972

 
688,327

 
Expenses by nature for the year ended December 31, 2018:
 
Cost of production of manufactured products (Note 5)
 
General and
Administrative
Expenses
 
Selling
Expenses
 
Total
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Sugar,
Ethanol and
Energy
 
Total
 
 
 
Salaries, social security expenses and employee benefits
—

 
5,055

 
115

 
36

 
46,106

 
51,312

 
29,245

 
5,908

 
86,465

Raw materials and consumables
733

 
4,391

 
282

 
—

 
10,122

 
15,528

 
—

 
—

 
15,528

Depreciation and amortization
—

 
1,764

 
118

 
—

 
115,253

 
117,135

 
9,667

 
767

 
127,569

Fuel, lubricants and others
—

 
117

 
—

 
—

 
26,267

 
26,384

 
614

 
192

 
27,190

Maintenance and repairs
—

 
1,452

 
30

 
—

 
19,715

 
21,197

 
1,573

 
365

 
23,135

Freights
47

 
2,519

 
436

 
—

 
685

 
3,687

 
—

 
24,700

 
28,387

Export taxes / selling taxes
—

 
—

 
—

 
—

 
—

 
—

 
—

 
42,074

 
42,074

Export expenses
—

 
—

 
—

 
—

 
—

 
—

 
—

 
2,774

 
2,774

Contractors and services
2,885

 
254

 
1,279

 
—

 
7,901

 
12,319

 
—

 
—

 
12,319

Energy transmission
—

 
—

 
—

 
—

 
—

 
—

 
—

 
2,689

 
2,689

Energy power
—

 
1,239

 
138

 
—

 
1,340

 
2,717

 
145

 
57

 
2,919

Professional fees
—

 
52

 
—

 
—

 
484

 
536

 
7,781

 
556

 
8,873

Other taxes
—

 
71

 
—

 
—

 
1,841

 
1,912

 
1,309

 
10

 
3,231

Contingencies
—

 
—

 
—

 
—

 
—

 
—

 
1,345

 
—

 
1,345

Lease expense and similar arrangements
—

 
276

 
3

 
—

 
—

 
279

 
1,077

 
53

 
1,409

Third parties raw materials
—

 
2,913

 
—

 
—

 
13,154

 
16,067

 
—

 
—

 
16,067

Others
3

 
1,697

 
223

 
—

 
5,067

 
6,990

 
3,324

 
10,070

 
20,384

Subtotal
3,668

 
21,800

 
2,624

 
36

 
247,935

 
276,063

 
56,080

 
90,215

 
422,358

Own agricultural produce consumed
14,262

 
39,800

 
4,922

 
—

 
101,560

 
160,544

 
—

 
—

 
160,544

Total
17,930

 
61,600

 
7,546

 
36

 
349,495

 
436,607

 
56,080

 
90,215

 
582,902



 
Expenses by nature for the year ended December 31, 2017:

 
Cost of production of manufactured products (Note 5)
 
 
 
 
 
 
 
Crops
 
Rice
 
Dairy
 
All other
segments
 
Sugar,
Ethanol and
Energy
 
Total
 
General and
Administrative
Expenses
 
Selling
Expenses
 
Total
Salaries, social security expenses and employee benefits
—

 
7,115

 
—

 
229

 
50,243

 
57,587

 
33,969

 
6,724

 
98,280

Raw materials and consumables
695

 
3,579

 
—

 
—

 
9,343

 
13,617

 
—

 
—

 
13,617

Depreciation and amortization
—

 
836

 
—

 
8

 
119,427

 
120,271

 
6,162

 
778

 
127,211

Fuel, lubricants and others
—

 
109

 
—

 
—

 
25,272

 
25,381

 
454

 
242

 
26,077

Maintenance and repairs
—

 
1,750

 
—

 
—

 
17,005

 
18,755

 
1,189

 
469

 
20,413

Freights
—

 
6,074

 
—

 
—

 
572

 
6,646

 
—

 
33,682

 
40,328

Export taxes / selling taxes
—

 
—

 
—

 
—

 
—

 
—

 
—

 
36,808

 
36,808

Export expenses
—

 
—

 
—

 
—

 
—

 
—

 
—

 
3,511

 
3,511

Contractors and services
1,054

 
—

 
—

 
—

 
6,191

 
7,245

 
—

 
—

 
7,245

Energy transmission
—

 
—

 
—

 
—

 
—

 
—

 
—

 
3,312

 
3,312

Energy power
—

 
1,342

 
—

 
—

 
1,525

 
2,867

 
190

 
53

 
3,110

Professional fees
—

 
51

 
—

 
—

 
352

 
403

 
7,519

 
1,633

 
9,555

Other taxes
—

 
93

 
—

 
—

 
1,978

 
2,071

 
845

 
5

 
2,921

Contingencies
—

 
—

 
—

 
—

 
—

 
—

 
2,174

 
—

 
2,174

Lease expense and similar arrangements
—

 
269

 
—

 
—

 
—

 
269

 
1,334

 
56

 
1,659

Third parties raw materials
—

 
6,808

 
—

 
—

 
34,161

 
40,969

 
—

 
—

 
40,969

Others
6

 
955

 
—

 
—

 
4,261

 
5,222

 
3,463

 
8,126

 
16,811

Subtotal
1,755

 
28,981

 
—

 
237

 
270,330

 
301,303

 
57,299

 
95,399

 
454,001

Own agricultural produce consumed
3,810

 
39,988

 
—

 
—

 
108,534

 
152,332

 
—

 
—

 
152,332

Total
5,565

 
68,969

 
—

 
237

 
378,864

 
453,635

 
57,299

 
95,399

 
606,333