XML 14 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - CNY (¥)
¥ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flow from operating activities      
Profit before income taxes ¥ 26,188 ¥ 44,376 ¥ 57,169
Adjustments for:      
Depreciation of property and equipment 818 441 526
Share-based compensation 689
Credit impairment losses 66,904 3,580 6,359
Operating profit before changes in working capital 94,599 48,397 64,054
Interest receivables 4,933 (19,487) (16,443)
Loan receivables (79,577) (121,040) (213,138)
Prepaid expenses and others (555) 10,673 (10,713)
Advance from customers (142) (457) (2,782)
Salary and benefit payable (2,012) 1,254 406
Interest payable 1,310 602 (675)
Other payable 9,386 24,032 4,320
Net cash (used)/generated by operating activities 27,942 (56,026) (174,971)
Income tax paid (676) (14,393) (21,459)
Net cash (used)/generated by operating activities 27,266 (70,419) (196,430)
Cash flow from investing activities      
Payment for intangible asset (9)
Payment for property and equipment (18,376)
Prepayment for property (14,928)
Net cash used in investing activities (18,385) (14,928)
Cash flow from financing activities      
Share issuance expenses (15,627)
Proceeds received from issuing capital 195,000
Proceeds received from related party loans 88,000
Repayments of related party loans (8,500)
Proceeds received from shareholders loans 5,000 52,600 50,000
Repayment of shareholder loan (5,000) (42,600) (60,000)
Proceeds received from loan payable 308,629 363,700 336,240
Repayments of loan payable (414,924) (347,800) (274,990)
Payments of dividends (18,770)
Net cash generated/(used) by financing activities (26,795) 10,273 227,480
Net increase/(decrease) in cash and cash equivalents (17,914) (75,074) 31,050
Cash and cash equivalents at beginning of year 21,717 96,791 65,741
Exchange losses on cash and cash equivalents (615)
Cash and cash equivalents at end of year 3,188 21,717 96,791
Net cash (used)/generated by operating activities include      
Interest received 98,185 107,086 89,222
Interest paid (25,769) (27,202) (24,984)
Foreclosure of a pledged property ¥ (18,000)