XML 119 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Only Condensed Financial Information (Tables) - RBB Bancorp
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Line Items]  
Schedule of Parent Only Condensed Statements of Financial Condition

Condensed Statements of Financial Condition

 

(Dollars in Thousands)

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,985

 

 

$

45,540

 

Investment in Bank

 

 

480,703

 

 

 

433,023

 

Investment in RAM

 

 

6,870

 

 

 

6,796

 

Other assets

 

 

4,202

 

 

 

2,820

 

Total assets

 

$

521,760

 

 

$

488,179

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Long term debt

 

 

104,049

 

 

 

103,708

 

Subordinated debentures

 

 

9,673

 

 

 

9,506

 

Other liabilities

 

 

348

 

 

 

344

 

Total liabilities

 

 

114,070

 

 

 

113,558

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Common stock

 

 

290,395

 

 

 

288,610

 

Additional paid-in capital

 

 

4,938

 

 

 

5,659

 

Retained earnings

 

 

112,046

 

 

 

81,618

 

Non-controlling interest

 

 

72

 

 

 

72

 

Accumulated other comprehensive income (loss)

 

 

239

 

 

 

(1,338

)

Total shareholders' equity

 

 

407,690

 

 

 

374,621

 

Total liabilities and shareholders' equity

 

$

521,760

 

 

$

488,179

 

Schedule of Parent Only Condensed Statements of Income

Condensed Statements of Income

 

 

(Dollars in Thousands)

 

2019

 

 

2018

 

 

2017

 

Interest income

 

$

 

 

$

15

 

 

$

 

Interest expense

 

 

7,697

 

 

 

4,083

 

 

 

3,629

 

Noninterest expense

 

 

1,300

 

 

 

1,255

 

 

 

642

 

Loss before equity in undistributed income of subsidiaries

 

 

(8,997

)

 

 

(5,323

)

 

 

(4,271

)

Equity in undistributed income of:

 

 

 

 

 

 

 

 

 

 

 

 

Bank

 

 

45,324

 

 

 

39,198

 

 

 

27,620

 

RAM

 

 

74

 

 

 

528

 

 

 

143

 

Income before income taxes

 

 

36,401

 

 

 

34,403

 

 

 

23,492

 

Income tax benefit

 

 

2,808

 

 

 

1,702

 

 

 

2,036

 

Net income

 

 

39,209

 

 

 

36,105

 

 

 

25,528

 

Other comprehensive income (loss)

 

 

1,577

 

 

 

(895

)

 

 

(104

)

Total comprehensive income

 

$

40,786

 

 

$

35,210

 

 

$

25,424

 

Schedule of Parent Only Condensed Statements of Cash Flows

 

Condensed Statements of Cash Flows

 

(Dollars in Thousands)

 

2019

 

 

2018

 

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

39,209

 

 

$

36,105

 

 

$

25,528

 

Net amortization of other

 

 

508

 

 

 

268

 

 

 

235

 

Provision for deferred income taxes

 

 

513

 

 

 

(1,905

)

 

 

1,807

 

Undistributed income of subsidiaries

 

 

(45,398

)

 

 

(39,726

)

 

 

(27,763

)

Change in other assets and liabilities

 

 

(1,981

)

 

 

3,492

 

 

 

(3,923

)

 

 

 

(7,149

)

 

 

(1,766

)

 

 

(4,116

)

Cash flows from investment activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net cash acquired (outlay) in connection with

   acquisition

 

 

 

 

 

(41,358

)

 

 

 

Investment in subsidiaries

 

 

 

 

 

(15,000

)

 

 

(25,000

)

 

 

 

 

 

 

(56,358

)

 

 

(25,000

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of subordinated debentures, net of issuance

   costs

 

 

 

 

 

54,018

 

 

 

 

Issuance of common stock, net of issuance costs

 

 

 

 

 

 

 

 

60,210

 

Dividends paid

 

 

(8,033

)

 

 

(5,753

)

 

 

(5,118

)

Common stock repurchased, net of repurchased costs

 

 

(3,190

)

 

 

 

 

 

 

 

 

Stock options exercised

 

 

2,817

 

 

 

9,630

 

 

 

2,296

 

 

 

 

(8,406

)

 

 

57,895

 

 

 

57,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

 

(15,555

)

 

 

(229

)

 

 

28,272

 

Cash and cash equivalents beginning of year

 

 

45,540

 

 

 

45,769

 

 

 

17,497

 

Cash and cash equivalents end of year

 

$

29,985

 

 

$

45,540

 

 

$

45,769