XML 126 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense

Income tax expense consists of the following:

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

8,074

 

 

$

6,616

 

 

$

12,097

 

State

 

 

5,614

 

 

 

3,451

 

 

 

3,773

 

 

 

 

13,688

 

 

 

10,067

 

 

 

15,870

 

Deferred

 

 

1,503

 

 

 

(131

)

 

 

2,492

 

Deferred tax adjustment for change in tax rate

 

 

21

 

 

 

(479

)

 

 

2,591

 

Amortization of investment in affordable housing tax

   credits

 

 

900

 

 

 

644

 

 

 

316

 

 

 

$

16,112

 

 

$

10,101

 

 

$

21,269

 

 

Comparison of Federal Statutory Income Tax Rates to Effective Income Tax Rates

A comparison of the federal statutory income tax rates to the Company's effective income tax rates as of December 31 follows:

 

 

2019

 

 

2018

 

 

2017

 

(dollars in thousands)

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

Statutory federal tax

 

$

11,617

 

 

 

21.0

%

 

$

9,703

 

 

21.0%

 

 

$

16,379

 

 

 

35.0

%

State franchise tax, net of federal benefit

 

 

5,322

 

 

 

9.6

%

 

 

3,488

 

 

7.5%

 

 

 

3,135

 

 

 

6.7

%

Tax-exempt income

 

 

(25

)

 

 

0.0

%

 

 

(27

)

 

-0.1%

 

 

 

(297

)

 

 

-0.6

%

Tax impact from change in tax rate

 

 

17

 

 

 

0.0

%

 

 

(479

)

 

-1.0%

 

 

 

2,591

 

 

 

5.5

%

Stock-based compensation

 

 

(27

)

 

 

0.0

%

 

 

(2,643

)

 

-5.7%

 

 

 

 

 

 

0.0

%

Other items, net

 

 

(792

)

 

 

-1.4

%

 

 

59

 

 

0.1%

 

 

 

(539

)

 

 

-1.2

%

Actual tax expense

 

$

16,112

 

 

 

29.2

%

 

$

10,101

 

 

 

21.8

%

 

$

21,269

 

 

 

45.4

%

 

Components of Net Deferred Tax Asset The following is a summary of the components of the net deferred tax asset accounts recognized in the accompanying balance sheets as of December 31:

(dollars in thousands)

 

2019

 

 

2018

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Pre-opening expenses

 

$

122

 

 

$

154

 

Allowance for loan losses

 

 

5,883

 

 

 

5,545

 

Stock-based compensation

 

 

1,346

 

 

 

1,419

 

Off balance sheet reserve

 

 

258

 

 

 

217

 

Operating loss carryforwards

 

 

1,253

 

 

 

1,688

 

Other real estate owned

 

 

37

 

 

 

10

 

Unrealized loss on AFS securities

 

 

 

 

 

600

 

Mark to market on held for sale mortgage loans

 

 

359

 

 

 

2,451

 

Other

 

 

1,594

 

 

 

1,220

 

 

 

 

10,852

 

 

 

13,304

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Depreciation

 

 

(282

)

 

 

(521

)

Unrealized gain on AFS securities

 

 

(106

)

 

 

 

Acquisition accounting fair value adjustments

 

 

(2,671

)

 

 

(2,067

)

Mortgage servicing rights

 

 

(3,745

)

 

 

(3,586

)

Other

 

 

(1,722

)

 

 

(2,488

)

 

 

 

(8,526

)

 

 

(8,662

)

Net deferred tax assets

 

$

2,326

 

 

$

4,642