Acquisitions (Tables)

12 Months Ended

Dec. 31, 2019

First American International Corp.

Schedule of Assets Acquired and Liabilities Assumed and Fair Value Adjustments

The following table represents the assets acquired and liabilities assumed of FAICas of October 15, 2018and the fair value adjustments and amounts recorded by the Company in 2018 under the acquisition method of accounting:

	FAIC			Fair Value			Fair
(dollars in thousands)	Book Value			Adjustments			Value
Assets acquired
Cash and cash equivalents	$	55,891		$	—		$	55,891
Fed funds sold		218			—			218
Interest-bearing deposits in other financial Institutions		3,801			—			3,801
Investments - held to maturity		30,814			(611	)		30,203
Investments - available for sale		14,388			—			14,388
Mortgage loans held for sale		1,915			—			1,915
Loans, gross		721,732			(6,161	)		715,571
Allowance for loan losses		(9,583	)		9,583			—
Bank premises and equipment		5,785			3,439			9,224
Mortgage servicing rights		11,274			(660	)		10,614
Core deposit premium		—			6,738			6,738
Other assets		3,518			(2,119	)		1,399
Total assets acquired	$	839,753		$	10,209		$	849,962
Liabilities assumed
Deposits	$	629,609		$	94		$	629,703
FHLB advances		124,500			—			124,500
Subordinated debentures		7,217			(1,241	)		5,976
Other liabilities		14,940			(1,153	)		13,787
Total liabilities assumed		776,266			(2,300	)		773,966
Excess of assets acquired over liabilities assumed		63,487			12,509			75,996
	$	839,753		$	10,209
Stock consideration								69,602
Cash paid								34,837
Goodwill recognized							$	28,443