XML 72 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Assets    
Cash and due from banks $ 114,763,000 $ 147,685,000
Federal funds sold and other cash equivalents 67,000,000  
Cash and cash equivalents 181,763,000 147,685,000
Interest-earning deposits in other financial institutions 600,000 600,000
Securities:    
Available for sale 126,069,000 73,762,000
Held to maturity (fair value of $8,632 and $9,940 at December 31, 2019 and December 31, 2018, respectively) 8,332,000 9,961,000
Mortgage loans held for sale 108,194,000 434,522,000
Loans held for investment:    
Real estate 1,852,206,000 1,762,864,000
Commercial and other 349,391,000 387,474,000
Total loans 2,201,597,000 2,150,338,000
Unaccreted discount on acquired loans (5,067,000) (9,229,000)
Deferred loan costs (fees), net 404,000 906,000
Total loans, net of deferred loan fees 2,196,934,000 2,142,015,000
Allowance for loan losses (18,816,000) (17,577,000)
Net loans 2,178,118,000 2,124,438,000
Premises and equipment 16,813,000 17,307,000
Federal Home Loan Bank (FHLB) stock 15,000,000 9,707,000
Net deferred tax assets 2,326,000 4,642,000
Other real estate owned (OREO) 293,000 1,101,000
Cash surrender value of life insurance (BOLI) 34,353,000 33,578,000
Goodwill 58,563,000 58,383,000
Servicing assets 17,083,000 17,370,000
Core deposit intangibles 6,100,000 7,601,000
Accrued interest and other assets 34,928,000 33,345,000
Total assets 2,788,535,000 2,974,002,000
Deposits:    
Noninterest-bearing demand 458,763,000 438,764,000
Savings, NOW and money market accounts 537,490,000 579,247,000
Time deposits $250,000 and under 655,303,000 532,395,000
Time deposits over $250,000 597,382,000 593,635,000
Total deposits 2,248,938,000 2,144,041,000
Reserve for unfunded commitments 826,000 688,000
FHLB advances 0 319,500,000
Long-term debt, net of debt issuance costs 104,049,000 103,708,000
Subordinated debentures 9,673,000 9,506,000
Accrued interest and other liabilities 17,359,000 21,938,000
Total liabilities 2,380,845,000 2,599,381,000
Commitments and contingencies - Note 7 and 13
Shareholders' equity:    
Preferred Stock - 100,000,000 shares authorized, no par value; none outstanding
Common Stock - 100,000,000 shares authorized, no par value; 20,030,866 shares issued and outstanding at December 31, 2019 and 20,000,022 shares at December 31, 2018 290,395,000 288,610,000
Additional paid-in capital 4,938,000 5,659,000
Retained earnings 112,046,000 81,618,000
Non-controlling interest 72,000 72,000
Accumulated other comprehensive income (loss), net 239,000 (1,338,000)
Total shareholders’ equity 407,690,000 374,621,000
Total liabilities and shareholders’ equity $ 2,788,535,000 $ 2,974,002,000