XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Note 5 - Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(dollars in thousands)

 

September 30, 2023

  

December 31, 2022

 

Loans:(1)

        

Real Estate:

        

Construction and land development

 $259,778  $276,876 

Commercial real estate (2)

  1,164,210   1,312,132 

Single-family residential mortgages

  1,505,307   1,464,108 

Commercial:

        

Commercial and industrial

  127,655   201,223 

SBA

  50,420   61,411 

Other:

        

Other loans

  13,582   20,699 

Total loans (1)

 $3,120,952  $3,336,449 

Allowance for credit losses

  (42,430)  (41,076)

Total loans, net

 $3,078,522  $3,295,373 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

For the Three Months Ended September 30,

 
  

2023

  

2022

 

(dollars in thousands)

 

Real Estate

  

Commercial

  

Other

  

Total

  

Real Estate

  

Commercial

  

Other

  

Total

 

Allowance for credit losses:

                                

Beginning balance

 $40,869  $1,733  $490  $43,092  $32,105  $2,646  $1,538  $36,289 

Provisions

  963   809   (228)  1,544   2,271   (525)  20   1,766 

Charge-offs

  (2,150)     (67)  (2,217)     (5)  (44)  (49)

Recoveries

     1   10   11      169   7   176 

Ending allowance balance

 $39,682  $2,543  $205  $42,430  $34,376  $2,285  $1,521  $38,182 
  

For the Nine Months Ended September 30,

 
  

2023

  

2022

 

(dollars in thousands)

 

Real Estate

  

Commercial

  

Other

  

Total

  

Real Estate

  

Commercial

  

Other

  

Total

 

Allowance for credit losses:

                                

Beginning balance

 $37,935  $2,425  $716  $41,076  $28,592  $3,793  $527  $32,912 

ASU 2016-13 Transition Adjustment

              1,612   (604)  1,127   2,135 

Adjusted beginning balance

 $37,935  $2,425  $716  $41,076  $30,204  $3,189  $1,654  $35,047 

Provisions

  4,389   178   (270)  4,297   4,172   (1,128)  4   3,048 

Charge-offs

  (2,642)  (62)  (288)  (2,992)     (5)  (146)  (151)

Recoveries

     2   47   49      229   9   238 

Ending allowance balance

 $39,682  $2,543  $205  $42,430  $34,376  $2,285  $1,521  $38,182 
Financing Receivable Credit Quality Indicators [Table Text Block]

(dollars in thousands)

 

Term Loan by Vintage

             

September 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Revolving Converted to Term During the Period

  

Total

 

Real estate:

                                    

Construction and land development

                                    

Pass

 $198,431  $34,695  $10,659  $3,925  $195  $39  $  $  $247,944 

Special mention

        11,706                  11,706 

Substandard

                 128         128 

Doubtful

                           

Total

 $198,431  $34,695  $22,365  $3,925  $195  $167  $  $  $259,778 

YTD period charge-offs

 $  $  $  $  $  $(12) $  $  $(12)

YTD period recoveries

                           

Net

 $  $  $  $  $  $(12) $  $  $(12)

Commercial real estate

                                    

Pass

 $56,171  $428,412  $189,451  $178,948  $97,249  $159,579  $  $  $1,109,810 

Special mention

              7,778   4,904         12,682 

Substandard

  303   9,800      11,514   2,303   17,798         41,718 

Doubtful

                           

Total

 $56,474  $438,212  $189,451  $190,462  $107,330  $182,281  $  $  $1,164,210 

YTD period charge-offs

 $  $(2,078) $  $(459) $  $  $  $  $(2,537)

YTD period recoveries

                           

Net

 $  $(2,078) $  $(459) $  $  $  $  $(2,537)

Single-family residential mortgages

                                    

Pass

 $147,380  $601,539  $243,372  $127,839  $85,342  $276,884  $1,813  $  $1,484,169 

Special mention

                 3,862         3,862 

Substandard

     455      4,868   545   11,323   85      17,276 

Doubtful

                           

Total

 $147,380  $601,994  $243,372  $132,707  $85,887  $292,069  $1,898  $  $1,505,307 

YTD period charge-offs

 $  $  $  $(93) $  $  $  $  $(93)

YTD period recoveries

                           

Net

 $  $  $  $(93) $  $  $  $  $(93)

Commercial:

                                    

Commercial and industrial

                                   

Pass

 $1,524  $3,448  $6,582  $3,021  $2,186  $6,943  $93,638  $  $117,342 

Special mention

                    2,632      2,632 

Substandard

     91      1,433   10   4,969   1,175      7,678 

Doubtful

                    3      3 

Total

 $1,524  $3,539  $6,582  $4,454  $2,196  $11,912  $97,448  $  $127,655 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                 2         2 

Net

 $  $  $  $  $  $2  $  $  $2 

SBA

                                    

Pass

 $2,812  $11,066  $10,146  $3,079  $4,607  $13,934  $  $  $45,644 

Special mention

        330                  330 

Substandard

              85   4,361         4,446 

Doubtful

                           

Total

 $2,812  $11,066  $10,476  $3,079  $4,692  $18,295  $  $  $50,420 

YTD period charge-offs

 $  $  $  $  $  $(62) $  $  $(62)

YTD period recoveries

                           

Net

 $  $  $  $  $  $(62) $  $  $(62)

Other:

                                    

Pass

 $204  $3,002  $9,326  $839  $39  $  $17  $  $13,427 

Special mention

                           

Substandard

     111   36   8               155 

Doubtful

                           

Total

 $204  $3,113  $9,362  $847  $39  $  $17  $  $13,582 

YTD period charge-offs

 $  $(79) $(199) $(10) $  $  $  $  $(288)

YTD period recoveries

        46   1               47 

Net

 $  $(79) $(153) $(9) $  $  $  $  $(241)

Total by risk rating:

                                    

Pass

 $406,522  $1,082,162  $469,536  $317,651  $189,618  $457,379  $95,468  $  $3,018,336 

Special mention

        12,036      7,778   8,766   2,632      31,212 

Substandard

  303   10,457   36   17,823   2,943   38,579   1,260      71,401 

Doubtful

                    3      3 

Total loans

 $406,825  $1,092,619  $481,608  $335,474  $200,339  $504,724  $99,363  $  $3,120,952 

Net charge-offs

 $  $(2,157) $(153) $(561) $  $(72) $  $  $(2,943)

(dollars in thousands)

 

Term Loan by Vintage

             

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Revolving Converted to Term During the Period

  

Total

 

Real estate:

                                    

Construction and land development

                                    

Pass

 $125,216  $52,262  $99,016  $201  $  $40  $  $  $276,735 

Special mention

                           

Substandard

                 141         141 

Doubtful

                           

Total

 $125,216  $52,262  $99,016  $201  $  $181  $  $  $276,876 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Commercial real estate

                                    

Pass

 $479,304  $293,058  $195,051  $110,442  $73,013  $117,068  $  $  $1,267,936 

Special mention

        9,280                  9,280 

Substandard

  287      8,652   2,329   222   23,426         34,916 

Doubtful

                           

Total

 $479,591  $293,058  $212,983  $112,771  $73,235  $140,494  $  $  $1,312,132 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Single-family residential mortgages

                                    

Pass

 $637,893  $255,529  $137,964  $96,355  $134,415  $182,893  $2,992  $  $1,448,041 

Special mention

              3,925            3,925 

Substandard

        3,954      7,631   452   105      12,142 

Doubtful

                           

Total

 $637,893  $255,529  $141,918  $96,355  $145,971  $183,345  $3,097  $  $1,464,108 

YTD period charge-offs

 $  $  $  $  $  $  $  $  $ 

YTD period recoveries

                           

Net

 $  $  $  $  $  $  $  $  $ 

Commercial:

                                    

Commercial and industrial

                                   

Pass

 $8,038  $7,513  $4,448  $3,470  $1,016  $8,827  $129,483  $86  $162,881 

Special mention

     5,987         1,638   17,805   3,577      29,007 

Substandard

        1,600   16      339   7,380      9,335 

Doubtful

                           

Total

 $8,038  $13,500  $6,048  $3,486  $2,654  $26,971  $140,440  $86  $201,223 

YTD period charge-offs

 $  $  $  $(5) $  $  $  $  $(5)

YTD period recoveries

                 2         2 

Net

 $  $  $  $(5) $  $2  $  $  $(3)

SBA

                                    

Pass

 $14,922  $10,664  $6,496  $4,688  $2,579  $16,793  $  $  $56,142 

Special mention

                           

Substandard

           91   1,017   4,161         5,269 

Doubtful

                           

Total

 $14,922  $10,664  $6,496  $4,779  $3,596  $20,954  $  $  $61,411 

YTD period charge-offs

 $  $  $  $  $  $(14) $  $  $(14)

YTD period recoveries

                 227         227 

Net

 $  $  $  $  $  $213  $  $  $213 

Other:

                                    

Pass

 $4,224  $14,684  $1,505  $90  $7  $  $26  $  $20,536 

Special mention

                           

Substandard

  105   48   10                  163 

Doubtful

                           

Total

 $4,329  $14,732  $1,515  $90  $7  $  $26  $  $20,699 

YTD period charge-offs

 $  $(237) $  $  $  $  $  $  $(237)

YTD period recoveries

     27   2                  29 

Net

 $  $(210) $2  $  $  $  $  $  $(208)

Total by risk rating:

                                    

Pass

 $1,269,597  $633,710  $444,480  $215,246  $211,030  $325,621  $132,501  $86  $3,232,271 

Special mention

     5,987   9,280      5,563   17,805   3,577      42,212 

Substandard

  392   48   14,216   2,436   8,870   28,519   7,485      61,966 

Doubtful

                           

Total loans

 $1,269,989  $639,745  $467,976  $217,682  $225,463  $371,945  $143,563  $86  $3,336,449 

Net (charge-offs)/recoveries

 $  $(210) $2  $(5) $  $215  $  $  $2 
Financing Receivable, Past Due [Table Text Block]

(dollars in thousands)

  30-59   60-89  

90 Days

  

Total

  

Loans Not

      

Nonaccrual

 

September 30, 2023

 

Days

  

Days

  

Or More

  

Past Due

  

Past Due

  

Total Loans

  

Loans (1)

 

Real estate:

                            

Construction and land development

 $  $  $128  $128  $259,650  $259,778  $128 

Commercial real estate

  16,450      9,800   26,250   1,137,960   1,164,210   20,330 

Single-family residential mortgages

  3,531   3,919   10,829   18,279   1,487,028   1,505,307   16,868 

Commercial:

                            

Commercial and industrial

  244      517   761   126,894   127,655   761 

SBA

  72   129   2,009   2,210   48,210   50,420   2,009 

Other:

  61   15   23   99   13,483   13,582   50 
  $20,358  $4,063  $23,306  $47,727  $3,073,225  $3,120,952  $40,146 

Real estate:

                            

Single-family residential mortgages held for sale

 $  $  $  $  $62  $62  $ 

(dollars in thousands)

  30-59    60-89   

90 Days

  

Total

  

Loans Not

      

Nonaccrual

 

December 31, 2022

 

Days

  

Days

  

Or More

  

Past

  

Past Due

  

Total

  

Loans

 

Real estate:

                            

Construction and land development

 $  $  $141  $141  $276,735  $276,876  $141 

Commercial real estate

  558   240   1,191   1,989   1,310,143   1,312,132   13,189 

Single-family residential mortgages

  12,764   2,555   4,100   19,419   1,444,689   1,464,108   5,936 

Commercial:

                            

Commercial and industrial

     545   7   552   200,671   201,223   713 

SBA

  150   1,017   1,228   2,395   59,016   61,411   2,245 

Other:

  154   76   99   329   20,370   20,699   99 
  $13,626  $4,433  $6,766  $24,825  $3,311,624  $3,336,449  $22,323 
Financing Receivable, Nonaccrual [Table Text Block]
  

Nonaccrual

     
  

With No

     

(dollars in thousands)

 

Allowance

     

September 30, 2023

 

for Credit Loss

  

Nonaccrual

 

Real estate:

        

Construction and land development

 $128  $128 

Commercial real estate

  20,330   20,330 

Single-family residential mortgages

  16,868   16,868 

Commercial:

        

Commercial and industrial

  517   761 

SBA

  861   2,009 

Other:

  27   50 

Total

 $38,731  $40,146 
  

Nonaccrual

     
  

With No

     

(dollars in thousands)

 

Allowance

     

December 31, 2022

 

for Credit Loss

  

Nonaccrual

 

Real estate:

        

Construction and land development

 $141  $141 

Commercial real estate

  1,191   13,189 

Single-family residential mortgages

  5,936   5,936 

Commercial:

        

Commercial and industrial

  713   713 

SBA

  2,245   2,245 

Other:

  51   99 

Total

 $10,277  $22,323