XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Jan. 31, 2013
Jan. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income ( loss) $ (996,386) $ (7,137)
Depreciation 10,559 13,256
Common shares issued for services 273,000  
Amortization of discount on bonds 12,040  
Common shares issued for bond interest 80,000  
Loss on bond conversion 408,000  
Accounts receivable (1,460) (17,528)
Prepaid expenses 36,962 (3,875)
Inventories (8,598) (60,448)
Accounts payable 34,886 63,683
Other payable 55,230 23,034
NET CASH USED IN OPERATING ACTIVITIES (95,766) 10,985
Purchase of property and equipment (1,871) (937)
Investment (50,178)  
NET CASH USED IN INVESTING ACTIVITIES (52,049) (937)
Shares issued for cash 170,000  
Refund of share offering subscription (25,000)  
Repayments to related parties   (8,025)
NET CASH PROVIDED BY FINANCING ACTIVITIES 145,000 (8,025)
Effect of exchange rate changes on cash and cash equivalents (1,346) 3,403
NET INCREASE (DECREASE) IN CASH (4,161) 5,426
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 8,306 3,649
CASH AND CASH EQUIVALENTS AT END OF YEAR 4,145 9,075
Income taxes paid $ 1,137  
Common stock issued for services, bond and interest 4,761,000