XML 54 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Gross revenue $ 102,861 $ 113,721 $ 207,420 $ 223,282  
Promotional allowances (8,203) (12,210) (17,012) (24,793)  
Net revenue 94,658 101,511 190,408 198,489  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]          
Adjusted EBITDA 19,376 17,591 39,578 35,813  
Depreciation and Amortization (7,312) (7,205) (14,696) (14,368)  
Share-Based Compensation (326) (505) (700) (667)  
Write Downs, Reserves and Recoveries 91 204 39 69  
Operating income 11,829 10,085 24,221 20,847  
Total assets by reportable segment 604,574   604,574   $ 602,264
Cash paid for capital expenditures by reportable segment 4,119 3,593 8,601 6,718  
Operating Segments          
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]          
Total assets by reportable segment 478,252   478,252   489,387
Cash paid for capital expenditures by reportable segment 4,104 3,282 7,740 6,119  
Nevada          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Gross revenue 61,119 68,704 122,900 133,754  
Promotional allowances (5,786) (8,378) (11,682) (17,166)  
Net revenue 55,333 60,326 111,218 116,588  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]          
Adjusted EBITDA 12,120 10,915 25,014 21,437  
Depreciation and Amortization (3,649) (3,698) (7,300) (7,386)  
Share-Based Compensation 0 0 0 0  
Write Downs, Reserves and Recoveries 105 197 70 120  
Operating income 8,576 7,414 17,784 14,171  
Total assets by reportable segment 218,749   218,749   224,731
Cash paid for capital expenditures by reportable segment 2,748 854 5,223 2,999  
Midwest          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Gross revenue 32,189 34,473 65,310 67,738  
Promotional allowances (1,744) (2,629) (3,758) (5,167)  
Net revenue 30,445 31,844 61,552 62,571  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]          
Adjusted EBITDA 10,388 10,560 21,062 20,129  
Depreciation and Amortization (2,012) (1,898) (4,042) (3,793)  
Share-Based Compensation 0 0 0 0  
Write Downs, Reserves and Recoveries (14) 0 (7) 0  
Operating income 8,362 8,662 17,013 16,336  
Total assets by reportable segment 203,691   203,691   207,414
Cash paid for capital expenditures by reportable segment 1,178 1,385 1,932 1,829  
Colorado          
Segment Reporting Information, Revenue for Reportable Segment [Abstract]          
Gross revenue 9,553 10,544 19,210 21,790  
Promotional allowances (673) (1,203) (1,572) (2,460)  
Net revenue 8,880 9,341 17,638 19,330  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]          
Adjusted EBITDA 1,474 969 2,618 2,875  
Depreciation and Amortization (1,421) (1,297) (2,879) (2,566)  
Share-Based Compensation 0 0 0 0  
Write Downs, Reserves and Recoveries 0 0 0 (58)  
Operating income 53 (328) (261) 251  
Total assets by reportable segment 55,812   55,812   57,242
Cash paid for capital expenditures by reportable segment 178 1,043 585 1,291  
Corporate and other          
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]          
Adjusted EBITDA (4,606) (4,853) (9,116) (8,628)  
Depreciation and Amortization (230) (312) (475) (623)  
Share-Based Compensation (326) (505) (700) (667)  
Write Downs, Reserves and Recoveries 7 (24) 7  
Operating income (5,162) (5,663) (10,315) (9,911)  
Total assets by reportable segment 126,322   126,322   $ 112,877
Cash paid for capital expenditures by reportable segment $ 15 $ 311 $ 861 $ 599