XML 55 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Guarantor Data - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues [Abstract]    
Casino $ 71,883 $ 75,097
Food and beverage 10,824 11,961
Lodging 6,398 7,032
Fuel and retail 12,140 12,576
Other 3,314 2,895
Total revenue 104,559 109,561
Promotional allowances (8,809) (12,583)
Net revenue 95,750 96,978
Operating Expenses [Abstract]    
Casino 27,381 29,734
Food and beverage 10,792 11,827
Lodging 4,348 3,909
Fuel and retail 8,297 9,264
Other 1,507 1,530
General and administrative 18,713 18,717
Depreciation and amortization 7,384 7,163
Corporate 4,884 3,937
Write downs, reserves and recoveries 52 135
Total expense 83,358 86,216
Operating income 12,392 10,762
Other income (expense)    
Interest expense, net (7,665) (7,605)
Intercompany interest income 0 0
Intercompany interest expense 0 0
Income from equity investments in subsidiaries 0 0
Total other expense, net (7,665) (7,605)
Income before income tax 4,727 3,157
Benefit (provision) for income taxes (1,616) (3,397)
Net income (loss) 3,111 (240)
Affinity Gaming (Co-Issuer)    
Revenues [Abstract]    
Casino 0 0
Food and beverage 0 0
Lodging 0 0
Fuel and retail 0 0
Other 0 0
Total revenue 0 0
Promotional allowances 0 0
Net revenue 0 0
Operating Expenses [Abstract]    
Casino 0 0
Food and beverage 0 0
Lodging 0 0
Fuel and retail 0 0
Other 0 0
General and administrative 0 0
Depreciation and amortization 245 311
Corporate 4,884 3,937
Write downs, reserves and recoveries 24 0
Total expense 5,153 4,248
Operating income (5,153) (4,248)
Other income (expense)    
Interest expense, net (7,665) (7,605)
Intercompany interest income 7,738 7,648
Intercompany interest expense 0 0
Income from equity investments in subsidiaries 6,276 (560)
Total other expense, net 6,349 (517)
Income before income tax 1,196 (4,765)
Benefit (provision) for income taxes 1,915 4,525
Net income (loss) 3,111 (240)
AG Finance (Co-Issuer)    
Revenues [Abstract]    
Casino 0 0
Food and beverage 0 0
Lodging 0 0
Fuel and retail 0 0
Other 0 0
Total revenue 0 0
Promotional allowances 0 0
Net revenue 0 0
Operating Expenses [Abstract]    
Casino 0 0
Food and beverage 0 0
Lodging 0 0
Fuel and retail 0 0
Other 0 0
General and administrative 0 0
Depreciation and amortization 0 0
Corporate 0 0
Write downs, reserves and recoveries 0 0
Total expense 0 0
Operating income 0 0
Other income (expense)    
Interest expense, net 0 0
Intercompany interest income 0 0
Intercompany interest expense 0 0
Income from equity investments in subsidiaries 0 0
Total other expense, net 0 0
Income before income tax 0 0
Benefit (provision) for income taxes 0 0
Net income (loss) 0 0
Guarantor Subsidiaries    
Revenues [Abstract]    
Casino 71,883 75,097
Food and beverage 10,824 11,961
Lodging 6,398 7,032
Fuel and retail 12,140 12,576
Other 3,314 2,895
Total revenue 104,559 109,561
Promotional allowances (8,809) (12,583)
Net revenue 95,750 96,978
Operating Expenses [Abstract]    
Casino 27,381 29,734
Food and beverage 10,792 11,827
Lodging 4,348 3,909
Fuel and retail 8,297 9,264
Other 1,507 1,530
General and administrative 18,713 18,717
Depreciation and amortization 7,139 6,852
Corporate 0 0
Write downs, reserves and recoveries 28 135
Total expense 78,205 81,968
Operating income 17,545 15,010
Other income (expense)    
Interest expense, net 0 0
Intercompany interest income 0 0
Intercompany interest expense (7,738) (7,648)
Income from equity investments in subsidiaries 0 0
Total other expense, net (7,738) (7,648)
Income before income tax 9,807 7,362
Benefit (provision) for income taxes (3,531) (7,922)
Net income (loss) 6,276 (560)
Eliminating Entries    
Revenues [Abstract]    
Casino 0 0
Food and beverage 0 0
Lodging 0 0
Fuel and retail 0 0
Other 0 0
Total revenue 0 0
Promotional allowances 0 0
Net revenue 0 0
Operating Expenses [Abstract]    
Casino 0 0
Food and beverage 0 0
Lodging 0 0
Fuel and retail 0 0
Other 0 0
General and administrative 0 0
Depreciation and amortization 0 0
Corporate 0 0
Write downs, reserves and recoveries 0 0
Total expense 0 0
Operating income 0 0
Other income (expense)    
Interest expense, net 0 0
Intercompany interest income (7,738) (7,648)
Intercompany interest expense 7,738 7,648
Income from equity investments in subsidiaries (6,276) 560
Total other expense, net (6,276) 560
Income before income tax (6,276) 560
Benefit (provision) for income taxes 0 0
Net income (loss) $ (6,276) $ 560