XML 90 R75.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Guarantor Data (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 157,779 $ 135,175 $ 140,857 $ 126,873
Restricted cash 608 608    
Accounts receivable, net 3,217 3,516    
Income tax receivable 16 171    
Prepaid expense 10,079 10,134    
Inventory 2,798 2,666    
Total current assets 174,497 152,270    
Property and equipment, net 251,908 261,111    
Intercompany receivables 0 0    
Investment in subsidiaries 0 0    
Other assets, net 5,000 5,738    
Intangibles, net 124,042 126,543    
Goodwill 48,287 68,516    
Total assets 603,734 614,178    
LIABILITIES AND OWNERS’ EQUITY        
Accounts payable 13,220 12,902    
Intercompany payables 0 0    
Accrued interest 2,327 2,353    
Accrued expense 24,158 22,510    
Deferred income taxes 1,663 1,438    
Current maturities of long-term debt 11,383 0    
Other current liabilities 23 30    
Total current liabilities 52,774 39,233    
Long-term debt, less current portion 365,674 374,701    
Other liabilities 1,932 1,708    
Deferred income taxes 13,095 16,081    
Total liabilities 433,475 431,723    
Owners' equity        
Common stock 20 20    
Other equity 170,239 182,435    
Total owners’ equity 170,259 182,455 204,519 207,130
Total liabilities and owners’ equity 603,734 614,178    
Affinity Gaming, LLC [Member]        
Current assets        
Cash and cash equivalents 106,384 88,737 98,296 89,063
Restricted cash 469 469    
Accounts receivable, net 220 916    
Income tax receivable 16 171    
Prepaid expense 1,813 1,086    
Inventory 0 0    
Total current assets 108,902 91,379    
Property and equipment, net 2,002 3,016    
Intercompany receivables 0 0    
Investment in subsidiaries 551,953 548,541    
Other assets, net 3,444 4,223    
Intangibles, net 0 0    
Goodwill 0 0    
Total assets 666,301 647,159    
LIABILITIES AND OWNERS’ EQUITY        
Accounts payable 3,483 1,737    
Intercompany payables 110,150 82,764    
Accrued interest 2,327 2,353    
Accrued expense 1,455 1,152    
Deferred income taxes 53 108    
Current maturities of long-term debt 11,383      
Other current liabilities 0 0    
Total current liabilities 128,851 88,114    
Long-term debt, less current portion 365,674 374,678    
Other liabilities 1,397 1,207    
Deferred income taxes 120 705    
Total liabilities 496,042 464,704    
Owners' equity        
Common stock 20 20    
Other equity 170,239 182,435    
Total owners’ equity 170,259 182,455    
Total liabilities and owners’ equity 666,301 647,159    
Affinity Gaming Finance Corp. [Member]        
Current assets        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, net 0 0    
Income tax receivable 0 0    
Prepaid expense 0 0    
Inventory 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Intercompany receivables 0 0    
Investment in subsidiaries 0 0    
Other assets, net 0 0    
Intangibles, net 0 0    
Goodwill 0 0    
Total assets 0 0    
LIABILITIES AND OWNERS’ EQUITY        
Accounts payable 0 0    
Intercompany payables 0 0    
Accrued interest 0 0    
Accrued expense 0 0    
Current maturities of long-term debt 0      
Other current liabilities 0 0    
Total current liabilities 0 0    
Long-term debt, less current portion 0 0    
Other liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities 0 0    
Owners' equity        
Common stock 0 0    
Other equity 0 0    
Total owners’ equity 0 0    
Total liabilities and owners’ equity 0 0    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 51,395 46,438 $ 42,561 $ 37,810
Restricted cash 139 139    
Accounts receivable, net 2,997 2,600    
Income tax receivable 0 0    
Prepaid expense 8,266 9,048    
Inventory 2,798 2,666    
Total current assets 65,595 60,891    
Property and equipment, net 249,906 258,095    
Intercompany receivables 110,150 82,764    
Investment in subsidiaries 0 0    
Other assets, net 1,556 1,515    
Intangibles, net 124,042 126,543    
Goodwill 48,287 68,516    
Total assets 599,536 598,324    
LIABILITIES AND OWNERS’ EQUITY        
Accounts payable 9,737 11,165    
Intercompany payables 0 0    
Accrued interest 0 0    
Accrued expense 22,703 21,358    
Deferred income taxes 1,610 1,330    
Current maturities of long-term debt 0      
Other current liabilities 23 30    
Total current liabilities 34,073 33,883    
Long-term debt, less current portion 0 23    
Other liabilities 535 501    
Deferred income taxes 12,975 15,376    
Total liabilities 47,583 49,783    
Owners' equity        
Common stock 0 0    
Other equity 551,953 548,541    
Total owners’ equity 551,953 548,541    
Total liabilities and owners’ equity 599,536 598,324    
Consolidating/Eliminating Member]        
Current assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Income tax receivable 0 0    
Prepaid expense 0 0    
Inventory 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Intercompany receivables (110,150) (82,764)    
Investment in subsidiaries (551,953) (548,541)    
Other assets, net 0 0    
Intangibles, net 0 0    
Goodwill 0 0    
Total assets (662,103) (631,305)    
LIABILITIES AND OWNERS’ EQUITY        
Accounts payable 0 0    
Intercompany payables (110,150) (82,764)    
Accrued interest 0 0    
Accrued expense 0 0    
Deferred income taxes 0 0    
Current maturities of long-term debt 0      
Other current liabilities 0 0    
Total current liabilities (110,150) (82,764)    
Long-term debt, less current portion 0 0    
Other liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities (110,150) (82,764)    
Owners' equity        
Common stock 0 0    
Other equity (551,953) (548,541)    
Total owners’ equity (551,953) (548,541)    
Total liabilities and owners’ equity $ (662,103) $ (631,305)