XML 87 R72.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Gross revenue                 $ 441,129 $ 443,704 $ 443,662
Promotional allowances                 (47,829) (57,802) (53,888)
Net revenue $ 92,861 $ 101,950 $ 101,511 $ 96,978 $ 92,233 $ 99,231 $ 98,916 $ 95,522 393,300 385,902 389,774
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                      
Adjusted EBITDA                 65,585 50,546 62,908
Depreciation and amortization                 (29,028) (28,579) (27,809)
Share-based compensation                 (1,206) (455) (1,169)
Goodwill and Intangible Asset Impairment                 (20,229) 0 (165)
Write downs, reserves and recoveries                 (301) 424 (4,766)
Loss on Impairment of Assets                     (165)
Operating income from continuing operations (15,073) $ 9,047 $ 10,085 $ 10,762 3,937 $ 5,210 $ 5,943 $ 6,846 14,821 21,936 28,999
Assets 603,734       614,178       603,734 614,178  
Cash paid for capital expenditures by reportable segment                 17,303 17,241 31,720
Operating Segments [Member]                      
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                      
Assets 489,387       515,560       489,387 515,560  
Cash paid for capital expenditures by reportable segment                 13,692 16,268 30,593
Nevada [Member]                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Gross revenue                 266,103 265,887 267,637
Promotional allowances                 (32,901) (39,364) (36,986)
Net revenue                 233,202 226,523 230,651
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                      
Adjusted EBITDA                 40,249 26,182 28,609
Depreciation and amortization                 (14,883) (14,650) (14,729)
Share-based compensation                 0 0 0
Goodwill and Intangible Asset Impairment                 0    
Write downs, reserves and recoveries                 12 448 (3,125)
Loss on Impairment of Assets                     (165)
Operating income from continuing operations                 25,378 11,980 10,590
Assets 224,731       226,897       224,731 226,897  
Cash paid for capital expenditures by reportable segment                 7,910 7,984 15,063
Midwest [Member]                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Gross revenue                 132,918 134,072 133,947
Promotional allowances                 (10,391) (12,698) (11,957)
Net revenue                 122,527 121,374 121,990
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                      
Adjusted EBITDA                 38,738 34,130 37,041
Depreciation and amortization                 (7,682) (7,582) (7,023)
Share-based compensation                 0 0 0
Goodwill and Intangible Asset Impairment                 0    
Write downs, reserves and recoveries                 0 0 (3,100)
Loss on Impairment of Assets                     0
Operating income from continuing operations                 31,056 26,548 26,918
Assets 207,414       209,897       207,414 209,897  
Cash paid for capital expenditures by reportable segment                 3,612 5,347 5,813
Colorado [Member]                      
Segment Reporting Information, Revenue for Reportable Segment [Abstract]                      
Gross revenue                 42,108 43,745 42,078
Promotional allowances                 (4,537) (5,740) (4,945)
Net revenue                 37,571 38,005 37,133
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                      
Adjusted EBITDA                 5,279 4,593 8,322
Depreciation and amortization                 (5,264) (5,124) (5,058)
Share-based compensation                 0 0 0
Goodwill and Intangible Asset Impairment                 (20,229)    
Write downs, reserves and recoveries                 (58) 0 0
Loss on Impairment of Assets                     0
Operating income from continuing operations                 (20,272) (531) 3,264
Assets 57,242       78,766       57,242 78,766  
Cash paid for capital expenditures by reportable segment                 2,170 2,937 9,717
Corporate and other [Member]                      
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                      
Adjusted EBITDA                 (18,681) (14,359) (11,064)
Depreciation and amortization                 (1,199) (1,223) (999)
Share-based compensation                 (1,206) (455) (1,169)
Goodwill and Intangible Asset Impairment                 0    
Write downs, reserves and recoveries                 (255) (24) 1,459
Loss on Impairment of Assets                     0
Operating income from continuing operations                 (21,341) (16,061) (11,773)
Assets $ 114,347       $ 98,618       114,347 98,618  
Cash paid for capital expenditures by reportable segment                 $ 3,611 $ 973 $ 1,127