XML 47 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Balances
The following table presents long-term debt balances (in thousands):
 
 
 
 
 
December 31,
 
2015
 
2014
9% Senior Unsecured Notes due 2018
$
200,000

 
$
200,000

Unamortized debt issuance cost, net
(2,203
)
 
(2,986
)
Unamortized discount
(847
)
 
(1,148
)
9% Senior Unsecured Notes due 2018, net
196,950

 
195,866

Term loan due 2017
182,745

 
182,745

Unamortized debt issuance cost, net
(2,638
)
 
(3,933
)
Term loan due 2017, net
180,107

 
178,812

Total debt, including current portion
377,057

 
374,678

Less: current maturities
(11,383
)
 

Plus: long-term portion of capital leases

 
23

Total long-term debt
$
365,674

 
$
374,701

 
 
 
 
Schedule of Redemption Price Percentage for Notes
the Issuers are entitled to redeem all or a portion of the 2018 Notes upon providing not less than 30 nor more than 60 days’ notice, at the redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the applicable redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the 12-month period commencing on May 15 of the years set forth in the table below.
Year
 
Percentage
2015
 
104.50
%
2016
 
102.25
%
2017 and thereafter
 
100.00
%
Schedule of Carrying Values and Estimated fair Values of Debt Instruments
The following table presents the carrying values and estimated fair values of our long-term debt at December 31, 2015 (in thousands):
 
Carrying Value
 
Estimated Fair
Value
9% Senior Unsecured Notes due 2018
$
196,950

 
$
195,965

Term loan due 2017
180,107

 
180,107

Total
$
377,057

 
$
376,072