XML 26 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
NOTE 5. GOODWILL AND OTHER INTANGIBLE ASSETS

We determine the fair value of the indefinite-lived intangible assets other than goodwill using the discounted cash flow method, a form of the income approach.  In determining the fair values, we make significant assumptions relating to variables based on past experiences and judgments about future performance.  These variables include, but are not limited to: (1) the forecast earnings growth rate of each market, (2) risk-adjusted discount rate and (3) expected growth rates in perpetuity to estimated terminal values.
 
The following table summarizes intangible assets by category (in thousands):
 
December 31, 2015
 
December 31, 2014
 
Gross Amount
 
Accumulated
Amortization
 
Net Amount
 
Gross Amount
 
Accumulated
Amortization
 
Net Amount
Finite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Customer loyalty programs
$
12,164

 
$
(8,583
)
 
$
3,581

 
$
12,164

 
$
(6,581
)
 
$
5,583

Trademarks
2,982

 
(2,398
)
 
584

 
2,982

 
(1,899
)
 
1,083

 
$
15,146

 
$
(10,981
)
 
$
4,165

 
$
15,146

 
$
(8,480
)
 
$
6,666

Indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Gaming license rights
$
110,646

 
 
 
$
110,646

 
$
110,646

 

 
$
110,646

Local tradenames
9,231

 
 
 
9,231

 
9,231

 

 
9,231

 
$
119,877

 

 
$
119,877

 
$
119,877

 

 
$
119,877

Total intangible assets
$
135,023

 

 
$
124,042

 
$
135,023

 

 
$
126,543




The following table summarizes the changes in goodwill by reportable segment during the year ended December 31, 2015:
 
Nevada
 
Midwest
 
Colorado
 
Total
Balance at December 31, 2014
$
33,665

 
$
14,622

 
$
20,229

 
$
68,516

Impairment of goodwill

 

 
(20,229
)
 
(20,229
)
Balance at December 31, 2015
$
33,665

 
$
14,622

 
$

 
$
48,287




In connection with our annual impairment testing of goodwill and other indefinite-lived assets for impairment, we determined that the carrying value of our Black Hawk reporting unit exceeded its fair value. Accordingly, we recognized a $20.2 million non-cash impairment of goodwill primarily due to reduced cash flow projections at our Black Hawk reporting unit. The fair value of our Black Hawk reporting unit was estimated using both income and market approaches, which include Level 3 inputs under the fair value hierarchy.

We amortize definite-lived intangible assets ratably over their expected lives which, for customer loyalty programs, approximate seven years and, for trademarks, approximate 3.75 years. Overall, we are amortizing definite-lived intangible assets over a weighted-average expected life of approximately 6.5 years.

We obtain gaming license rights when we acquire gaming entities that operate in gaming jurisdictions where competition is limited, such as states where the law only allows a certain number of operators.  We do not currently amortize gaming license rights and local tradenames because we have determined they have an indefinite useful life.

We recorded total amortization expense for continuing operations of $2.5 million, $2.5 million and $2.9 million for the years ended December 31, 2015, 2014 and 2013, respectively.

The following table presents the future amortization expense related to definite-lived intangible assets (in thousands):
2016
$
2,501

2017
975

2018
689