XML 17 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Operations - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues        
LNG revenues $ 723 $ 249 $ 1,718 $ 334
LNG revenues—affiliate 111 16 864 16
Total revenues 834 265 2,582 350
Operating costs and expenses        
Cost of sales (excluding depreciation and amortization expense shown separately below) 488 162 1,576 218
Cost of sales—affiliate 5 3 15 4
Operating and maintenance expense 65 25 172 40
Operating and maintenance expense—affiliate 82 43 224 66
Development expense 1 0 2 0
General and administrative expense 3 2 5 6
General and administrative expense—affiliate 12 19 46 52
Depreciation and amortization expense 69 26 183 38
Total operating costs and expenses 725 280 2,223 424
Income (loss) from operations 109 (15) 359 (74)
Other income (expense)        
Interest expense, net of capitalized interest (124) (66) (356) (99)
Loss on early extinguishment of debt 0 (26) (42) (52)
Derivative gain (loss), net 0 3 (2) (13)
Other income 3 0 5 0
Total other expense (121) (89) (395) (164)
Net loss $ (12) $ (104) $ (36) $ (238)