XML 56 R42.htm IDEA: XBRL DOCUMENT v3.26.1
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Future Minimum Lease Payments for Finance Leases
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's consolidated balance sheets as of December 31, 2025. The table does not include commitments that are contingent on events or other factors that are currently uncertain and unknown.
Finance LeasesOperating LeasesTotal Operating and Finance Lease Obligations
Aircraft and Spare Engine LeasesProperty Facility Leases
(in thousands)
2026$141 $266,608 $4,894 $271,643 
202793 250,552 4,140 254,785 
202867 231,639 2,757 234,463 
2029226,356 2,132 228,493 
2030— 214,366 1,513 215,879 
2031 and thereafter— 2,168,914 140,124 2,309,038 
Total minimum lease payments$306 $3,358,435 $155,560 $3,514,301 
Less amount representing interest26 1,385,410 133,651 1,519,087 
Present value of minimum lease payments$280 $1,973,025 $21,909 $1,995,214 
Less current portion (1)
127 118,273 4,282 122,682 
Long-term portion (1)
$153 $1,854,752 $17,627 $1,872,532 
(1) Certain of the Company's lease obligations are included within liabilities subject to compromise on the Company's consolidated balance sheets and may be settled at an amount lower than the contractually future minimum lease payments; therefore, operating lease liability balances included within this table will differ from the operating lease liability balances included within the Company's consolidated balance sheets.
Schedule of Future Minimum Lease Payments for Operating Leases
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's consolidated balance sheets as of December 31, 2025. The table does not include commitments that are contingent on events or other factors that are currently uncertain and unknown.
Finance LeasesOperating LeasesTotal Operating and Finance Lease Obligations
Aircraft and Spare Engine LeasesProperty Facility Leases
(in thousands)
2026$141 $266,608 $4,894 $271,643 
202793 250,552 4,140 254,785 
202867 231,639 2,757 234,463 
2029226,356 2,132 228,493 
2030— 214,366 1,513 215,879 
2031 and thereafter— 2,168,914 140,124 2,309,038 
Total minimum lease payments$306 $3,358,435 $155,560 $3,514,301 
Less amount representing interest26 1,385,410 133,651 1,519,087 
Present value of minimum lease payments$280 $1,973,025 $21,909 $1,995,214 
Less current portion (1)
127 118,273 4,282 122,682 
Long-term portion (1)
$153 $1,854,752 $17,627 $1,872,532 
(1) Certain of the Company's lease obligations are included within liabilities subject to compromise on the Company's consolidated balance sheets and may be settled at an amount lower than the contractually future minimum lease payments; therefore, operating lease liability balances included within this table will differ from the operating lease liability balances included within the Company's consolidated balance sheets.
Schedule of Lease Costs, Lease Terms and Discount Rates
The table below presents information for lease costs related to the Company's finance and operating leases:
SuccessorPredecessor
Period from March 13, 2025 through December 31, 2025Period from January 1, 2025 through March 12, 2025Twelve Months Ended December 31, 2024
(in thousands)
Finance lease cost
Amortization of leased assets$183 $38 $277 
Interest of lease liabilities19 33 
Operating lease cost
Operating lease cost (1)
423,031 114,508 517,016 
Short-term lease cost (1)
22,789 5,574 37,294 
Variable lease cost (1)
189,232 55,750 272,087 
Total lease cost$635,254 $175,875 $826,707 
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's consolidated statements of operations.
The table below presents lease-related terms and discount rates as of December 31, 2025:
SuccessorPredecessor
December 31, 2025December 31, 2024
Weighted-average remaining lease term
Operating leases21.0 years15.1 years
Finance leases2.4 years2.9 years
Weighted-average discount rate
Operating leases7.81 %7.11 %
Finance leases6.64 %5.91 %