XML 124 R110.htm IDEA: XBRL DOCUMENT v3.26.1
Debt and Other Obligations - Schedule of Interest Expense on Long-term Debt and Capital Leases (Details)
$ in Thousands
2 Months Ended 10 Months Ended 12 Months Ended
Mar. 12, 2025
USD ($)
Dec. 31, 2025
USD ($)
aircraftLeasebackTransaction
Dec. 31, 2025
USD ($)
aircraftLeasebackTransaction
Dec. 31, 2024
USD ($)
aircraftLeasebackTransaction
Dec. 31, 2023
USD ($)
Mar. 18, 2025
Debt Instrument [Line Items]            
Commitment and other fees $ 20 $ 792   $ 1,340 $ 1,655  
Amortization of deferred financing costs and fair value adjustments 1,004 28,056   13,100 15,453  
Total 47,682 160,847   219,094 169,191  
Accretion expense 0 0   3,821 4,210  
Amortization of debt discount 0 $ 2,595   $ 10,156 8,145  
Failed aircraft sale leaseback | aircraftLeasebackTransaction   13 13 18    
Secured Debt            
Debt Instrument [Line Items]            
Accretion expense       $ 3,800 4,200  
Interest expense       88,800 88,800  
Fixed-rate term loans            
Debt Instrument [Line Items]            
Interest expense 13,175 $ 34,609   69,635 37,213  
Unsecured debt            
Debt Instrument [Line Items]            
Exit revolving credit facilities   3,400        
Convertible notes            
Debt Instrument [Line Items]            
Convertible notes 1,246 0   15,849 (3,778)  
Amortization of debt discount and interest expense     $ 16,400 14,300    
Revolving credit facility            
Debt Instrument [Line Items]            
Interest expense 3,732 7,818   4,501 0  
Finance Lease Obligations            
Debt Instrument [Line Items]            
Interest expense 5 $ 18   33 30  
DIP term loan due in 2025 | Secured Debt            
Debt Instrument [Line Items]            
Stated interest rate percentage   8.00% 8.00%      
Interest expense 17,753 $ 0   92,621 93,010  
Amortization of debt discount   300        
Payroll Support Program, CARES Act | Unsecured debt            
Debt Instrument [Line Items]            
Interest expense 265 2,178   1,365 1,363  
2015-1 EETC Class A | Enhanced Equipment Trust Certificate            
Debt Instrument [Line Items]            
Interest expense 1,879 7,293   10,078 10,962  
2015-1 EETC Class B | Enhanced Equipment Trust Certificate            
Debt Instrument [Line Items]            
Interest expense 0 0   446 1,954  
2015-1 EETC Class C | Enhanced Equipment Trust Certificate            
Debt Instrument [Line Items]            
Interest expense 0 0   0 777  
2017-1 EETC Class AA | Enhanced Equipment Trust Certificate            
Debt Instrument [Line Items]            
Interest expense 1,036 4,122   5,561 5,990  
2017-1 EETC Class A | Enhanced Equipment Trust Certificate            
Debt Instrument [Line Items]            
Interest expense 373 1,486   2,005 2,159  
2017-1 EETC Class B | Enhanced Equipment Trust Certificate            
Debt Instrument [Line Items]            
Interest expense 325 227   1,748 1,881  
2017-1 EETC Class C | Enhanced Equipment Trust Certificate            
Debt Instrument [Line Items]            
Interest expense   0   0 522  
Equipment Notes, Series B(R) 2025-1 | Enhanced Equipment Trust Certificate            
Debt Instrument [Line Items]            
Interest expense 0 18,813   0 0  
Exit secured notes            
Debt Instrument [Line Items]            
Interest expense 0 48,333   0 0  
Exit secured notes | Secured Debt            
Debt Instrument [Line Items]            
Stated interest rate percentage           92.50%
Exit secured notes | Exit secured notes            
Debt Instrument [Line Items]            
Exit revolving credit facilities   82,600        
DIP Facility | Term Loan            
Debt Instrument [Line Items]            
Interest expense $ 6,869 $ 7,102   812 $ 0  
Convertible Debt Due in 2026 | Convertible notes            
Debt Instrument [Line Items]            
Offset of market-to-market adjustment     $ 500 $ (18,100)