XML 104 R85.htm IDEA: XBRL DOCUMENT v3.25.3
Debt and Other Obligations - Schedule of Interest Expense (Details)
$ in Thousands
2 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended
Mar. 12, 2025
USD ($)
Sep. 30, 2025
USD ($)
aircraft
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
aircraft
Sep. 30, 2024
USD ($)
Mar. 18, 2025
Debt Instrument [Line Items]            
Commitment and other fees $ 20 $ 163 $ 412 $ 770 $ 1,247  
Amortization of deferred financing costs and fair value adjustments 1,004 7,993 3,556 21,019 10,625  
Total 47,682 $ 46,261 54,135 118,141 163,251  
Accretion expense 0     0 3,157  
Amortization of debt discount 0     $ 219 8,650  
Aircraft            
Debt Instrument [Line Items]            
Failed aircraft sale leaseback | aircraft   18   18    
Exit secured notes            
Debt Instrument [Line Items]            
Interest expense 0 $ 17,533 $ 0 $ 48,333 0  
DIP term loan            
Debt Instrument [Line Items]            
Interest expense $ 6,869     $ 0 $ 0  
Secured Debt | 8.00% Senior Secured Notes            
Debt Instrument [Line Items]            
Stated interest rate percentage 8.00% 8.00% 8.00% 8.00% 8.00%  
Interest expense $ 17,753 $ 0 $ 23,252 $ 0 $ 69,757  
Accretion expense     1,100   3,200  
Interest expense     22,200   66,600  
Amortization of debt discount   100   200    
Secured Debt | Exit secured notes            
Debt Instrument [Line Items]            
Stated interest rate percentage           92.50%
Fixed-rate term loans            
Debt Instrument [Line Items]            
Interest expense 13,175 8,732 17,275 23,497 52,630  
Amount of interest expense to be incurred if no bankruptcy   11,600   26,300    
Unsecured term loans            
Debt Instrument [Line Items]            
Amount of interest expense to be incurred if no bankruptcy   800   2,400    
Unsecured term loans | Payroll Support Program, CARES Act            
Debt Instrument [Line Items]            
Interest expense 265 579 343 2,178 1,028  
Enhanced Equipment Trust Certificate | Class A 2015-1 EETC            
Debt Instrument [Line Items]            
Interest expense 1,879 2,305 2,531 5,088 7,649  
Enhanced Equipment Trust Certificate | Class B 2015-1 EETC            
Debt Instrument [Line Items]            
Interest expense 0 0 0 0 446  
Enhanced Equipment Trust Certificate | Class AA 2017-1 EETC            
Debt Instrument [Line Items]            
Interest expense 1,036 1,288 1,385 2,870 4,208  
Enhanced Equipment Trust Certificate | Class A 2017-1 EETC            
Debt Instrument [Line Items]            
Interest expense 373 464 503 1,035 1,517  
Enhanced Equipment Trust Certificate | Class B 2017-1 EETC            
Debt Instrument [Line Items]            
Interest expense 325 0 438 227 1,324  
Enhanced Equipment Trust Certificate | Class B(R) 2025-1 EETC            
Debt Instrument [Line Items]            
Interest expense 0 6,964 0 12,876 0  
Convertible notes            
Debt Instrument [Line Items]            
Convertible notes 1,246 0 4,432 0 12,795  
Convertible notes | Convertible notes due 2026            
Debt Instrument [Line Items]            
Amortization of debt discount     4,400   13,300  
Offset of favorable market-to-market adjustments         500  
Exit secured notes            
Debt Instrument [Line Items]            
Amount of interest expense to be incurred if no bankruptcy       56,900    
Exit secured notes | 2030 Senior Notes            
Debt Instrument [Line Items]            
Amount of interest expense to be incurred if no bankruptcy   26,100        
Revolving credit facility            
Debt Instrument [Line Items]            
Interest expense 3,732 234 0 234 0  
Revolving credit facility | Revolving credit facility due in 2026            
Debt Instrument [Line Items]            
Amount of interest expense to be incurred if no bankruptcy       1,900    
Finance leases            
Debt Instrument [Line Items]            
Interest expense $ 5 $ 6 $ 8 $ 14 $ 25