XML 25 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
2 Months Ended 7 Months Ended 9 Months Ended
Mar. 12, 2025
Sep. 30, 2025
Sep. 30, 2024
Operating activities:      
Net income (loss) $ 72,216 $ (574,243) $ (643,805)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:      
Losses reclassified from other comprehensive income 34 0 55
Share-based compensation 1,233 4,366 5,374
Allowance for doubtful accounts (recoveries) 0 (547) 822
Amortization of debt issuance costs 1,003 2,296 10,625
Amortization of debt fair value adjustment (fresh start accounting) 0 19,421 0
Depreciation and amortization 54,853 132,515 249,860
Accretion of 8.00% senior secured notes 0 0 3,157
Amortization of debt discount 0 219 8,650
Deferred income tax expense (benefit) 17,481 (3,420) (36,208)
Loss (gain) on disposal of assets 11,655 (114,041) (13,885)
Reorganization items (421,464) 125,983 0
Changes in operating assets and liabilities:      
Accounts receivable, net (22,726) 87,842 (20,972)
Deposits and other assets 13,597 (242,361) (59,303)
Deferred heavy maintenance (26,736) (24,735) (74,739)
Income tax receivable 0 0 (4,193)
Accounts payable 14,240 208,243 (23,508)
Air traffic liability 81,855 (144,937) 75,807
Other liabilities (20,165) (131,476) (109,826)
Other (767) (897) (2,203)
Net cash provided by (used in) operating activities (223,691) (655,772) (634,292)
Investing activities:      
Purchase of available-for-sale investment securities (25,072) (27,996) (132,040)
Proceeds from the maturity and sale of available-for-sale investment securities 24,750 148,186 131,100
Proceeds from sale of property and equipment 0 271,261 164,313
Pre-delivery deposit and other payments on flight equipment (1,411) (4,234) (3,648)
Pre-delivery deposit refunds on flight equipment 26,434 13,217 349,830
Capitalized interest (1,331) (550) (13,171)
Assets under construction for others 2,875 8,894 1,376
Purchase of property and equipment (7,204) (26,007) (91,754)
Net cash provided by (used in) investing activities 19,041 382,771 406,006
Financing activities:      
Proceeds from issuance of long-term debt 0 490,000 123,500
Proceeds from issuance of common stock and warrants 350,000 0 0
Payments on debt obligations (634,506) (63,525) (151,517)
Payments for the early extinguishment of debt 0 (61,040) (124,007)
Payments on finance lease obligations (37) (128) (257)
Reimbursement for assets under construction for others (2,573) (9,196) (1,159)
Repurchase of common stock 0 0 (649)
Debt and equity financing costs (13,456) (1,738) (8,603)
Net cash provided by (used in) financing activities (300,572) 354,373 (162,692)
Net increase (decrease) in cash, cash equivalents, and restricted cash (505,222) 81,372 (390,978)
Cash, cash equivalents, and restricted cash at beginning of period [1] 1,070,447 565,225 984,611
Cash, cash equivalents, and restricted cash at end of period [1] 565,225 646,597 593,633
Cash payments for:      
Interest, net of capitalized interest 64,790 60,907 126,127
Income taxes paid (received), net 152 1,624 7,384
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows for operating leases 96,575 291,878 388,328
Financing cash flows for finance leases 5 13 25
Non-cash transactions:      
Capital expenditures funded by finance lease borrowings 0 0 274
Capital expenditures funded by operating lease borrowings $ 98,385 $ 314,612 $ 1,177,514
[1]
(1) The sum of cash and cash equivalents and restricted cash on the Company's condensed consolidated balance sheets equals cash, cash equivalents, and restricted cash in the Company's condensed consolidated statement of cash flows.