XML 54 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Leases (Tables)
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Schedule of Finance Lease Maturities
The following table provides details of the Successor's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2025. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.

Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2025$55 $151,961 $1,213 $153,229 
2026141 587,658 4,939 592,738 
202793 571,139 4,140 575,372 
202867 551,275 2,757 554,099 
2029535,243 2,132 537,380 
2030 and thereafter— 5,376,976 141,637 5,518,613 
Total minimum lease payments$361 $7,774,252 $156,818 $7,931,431 
Less amount representing interest31 3,139,278 134,071 3,273,380 
Present value of minimum lease payments$330 $4,634,974 $22,747 $4,658,051 
Less current portion (1)
154 244,664 4,261 249,079 
Long-term portion (1)
$176 $4,390,310 $18,486 $4,408,972 
(1) Certain of the Company's lease obligations are included within liabilities subject to compromise on the Company's condensed consolidated balance sheets and may be settled at an amount lower than the contractually future minimum lease payments; therefore, operating lease liability balances included within this table will differ from the operating lease liability balances included within the Company's condensed consolidated balance sheets.
Schedule of Operating Lease Maturities
The following table provides details of the Successor's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2025. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.

Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2025$55 $151,961 $1,213 $153,229 
2026141 587,658 4,939 592,738 
202793 571,139 4,140 575,372 
202867 551,275 2,757 554,099 
2029535,243 2,132 537,380 
2030 and thereafter— 5,376,976 141,637 5,518,613 
Total minimum lease payments$361 $7,774,252 $156,818 $7,931,431 
Less amount representing interest31 3,139,278 134,071 3,273,380 
Present value of minimum lease payments$330 $4,634,974 $22,747 $4,658,051 
Less current portion (1)
154 244,664 4,261 249,079 
Long-term portion (1)
$176 $4,390,310 $18,486 $4,408,972 
(1) Certain of the Company's lease obligations are included within liabilities subject to compromise on the Company's condensed consolidated balance sheets and may be settled at an amount lower than the contractually future minimum lease payments; therefore, operating lease liability balances included within this table will differ from the operating lease liability balances included within the Company's condensed consolidated balance sheets.
Schedule of Lease Cost
The table below presents information for lease costs related to the Successor and Predecessor's finance and operating leases:
SuccessorPredecessor
Three Months Ended
September 30, 2025
Three Months Ended
September 30, 2024
(in thousands)
Finance lease cost
Amortization of leased assets$58 $77 
Interest of lease liabilities
Operating lease cost
Operating lease cost (1)
150,785 133,321 
Short-term lease cost (1)
6,978 8,156 
Variable lease cost (1)
60,282 81,597 
Total lease cost$218,109 $223,159 
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations.

SuccessorPredecessorPredecessor
Period from March 13, 2025 through September 30, 2025Period from January 1, 2025 through March 12, 2025Nine Months Ended September 30, 2024
(in thousands)
Finance lease cost
Amortization of leased assets$125 $38 $229 
Interest of lease liabilities14 25 
Operating lease cost
Operating lease cost (1)
322,419 114,508 375,187 
Short-term lease cost (1)
15,419 5,574 29,293 
Variable lease cost (1)
137,445 55,750 195,126 
Total lease cost$475,422 $175,875 $599,860 

(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations.
The table below presents lease terms and discount rates related to the Company's finance and operating leases:
SuccessorPredecessor
September 30, 2025September 30, 2024
Weighted-average remaining lease term
Operating leases14.6 years15.2 years
Finance leases2.4 years3.1 years
Weighted-average discount rate
Operating leases7.81 %7.08 %
Finance leases6.37 %5.81 %