XML 103 R80.htm IDEA: XBRL DOCUMENT v3.25.2
Debt and Other Obligations - Schedule of Interest Expense (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended
Mar. 12, 2025
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Mar. 18, 2025
Debt Instrument [Line Items]            
Commitment and other fees $ 20 $ 492 $ 421 $ 605 $ 835  
Amortization of deferred financing costs and fair value adjustments 1,004 12,633 3,487 13,026 7,069  
Total 47,682 62,103 54,307 71,880 109,116  
Accretion expense 0     0 2,105  
Amortization of debt discount 0     109 5,767  
Exit secured notes            
Debt Instrument [Line Items]            
Interest expense 0 $ 25,480 $ 0 30,800 0  
DIP Term Loan            
Debt Instrument [Line Items]            
Interest expense $ 6,869     $ 0 $ 0  
Secured Debt | 8.00% Senior Secured Notes            
Debt Instrument [Line Items]            
Stated interest rate percentage 8.00% 8.00% 8.00% 8.00% 8.00%  
Interest expense $ 17,753 $ 0 $ 23,252 $ 0 $ 46,505  
Accretion expense     1,100   2,100  
Interest expense     22,200   44,400  
Amortization of debt discount   100   100    
Secured Debt | Exit secured notes            
Debt Instrument [Line Items]            
Stated interest rate percentage           92.50%
Fixed-rate term loans            
Debt Instrument [Line Items]            
Interest expense 13,175 11,847 17,503 14,764 35,355  
Unsecured term loans | Unsecured term loans            
Debt Instrument [Line Items]            
Interest expense 265 1,528 346 1,599 685  
Enhanced Equipment Trust Certificate | Class A 2015-1 EETC            
Debt Instrument [Line Items]            
Interest expense 1,879 2,281 2,505 2,784 5,117  
Enhanced Equipment Trust Certificate | Class B 2015-1 EETC            
Debt Instrument [Line Items]            
Interest expense 0 0 5 0 446  
Enhanced Equipment Trust Certificate | Class AA 2017-1 EETC            
Debt Instrument [Line Items]            
Interest expense 1,036 1,309 1,403 1,582 2,823  
Enhanced Equipment Trust Certificate | Class A 2017-1 EETC            
Debt Instrument [Line Items]            
Interest expense 373 472 504 571 1,014  
Enhanced Equipment Trust Certificate | Class B 2017-1 EETC            
Debt Instrument [Line Items]            
Interest expense 325 142 440 228 885  
Enhanced Equipment Trust Certificate | Class B(R) 2025-1 EETC            
Debt Instrument [Line Items]            
Interest expense 0 5,913 0 5,913 0  
Convertible notes            
Debt Instrument [Line Items]            
Convertible notes 1,246 0 4,432 0 8,363  
Convertible notes | Convertible notes due 2026            
Debt Instrument [Line Items]            
Amortization of debt discount     4,400   8,900  
Offset of favorable market-to-market adjustments         500  
Revolving credit facility            
Debt Instrument [Line Items]            
Interest expense 3,732     0 0  
Finance leases            
Debt Instrument [Line Items]            
Interest expense $ 5 $ 6 $ 9 $ 8 $ 17