XML 94 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Debt and Other Obligations - Schedule of Long-term Debt (Details)
$ in Millions
Mar. 31, 2025
USD ($)
aircraft
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]    
Long-term debt $ 2,581.3 $ 2,210.5
Less current maturities, net (2) 191.1 436.3
Less unamortized discounts, net 158.9 13.2
Total $ 2,231.3 1,761.0
Aircraft    
Debt Instrument [Line Items]    
Failed aircraft sale leaseback | aircraft 18  
Term Loan | DIP Facility    
Debt Instrument [Line Items]    
Long-term debt $ 0.0 $ 309.0
Weighted-average interest rate   11.82%
Fixed-rate loans due through 2039    
Debt Instrument [Line Items]    
Long-term debt $ 904.9 $ 972.2
Weighted-average interest rate 6.44% 6.44%
Unsecured term loans due in 2031 | Payroll Support Program, CARES Act    
Debt Instrument [Line Items]    
Long-term debt $ 136.3 $ 136.3
Weighted-average interest rate 1.00% 1.00%
Enhanced Equipment Trust Certificate | 2015-1 EETC Class A    
Debt Instrument [Line Items]    
Long-term debt $ 234.6 $ 234.6
Weighted-average interest rate 4.10% 4.10%
Enhanced Equipment Trust Certificate | 2017-1 EETC Class AA    
Debt Instrument [Line Items]    
Long-term debt $ 154.3 $ 160.3
Weighted-average interest rate 3.38% 3.38%
Enhanced Equipment Trust Certificate | 2017-1 EETC Class A    
Debt Instrument [Line Items]    
Long-term debt $ 51.4 $ 53.4
Weighted-average interest rate 3.65% 3.65%
Enhanced Equipment Trust Certificate | 2017-1 EETC Class B    
Debt Instrument [Line Items]    
Long-term debt $ 43.0 $ 44.7
Weighted-average interest rate 3.80% 3.80%
Enhanced Equipment Trust Certificate | Equipment Notes, Series B(R) 2025    
Debt Instrument [Line Items]    
Long-term debt   $ 0.0
Weighted-average interest rate 11.00%  
Exit Secured Notes | Senior Notes    
Debt Instrument [Line Items]    
Long-term debt $ 841.8 0.0
Weighted-average interest rate 12.00%  
Revolving credit facility | Revolving credit facility due in 2026    
Debt Instrument [Line Items]    
Long-term debt $ 0.0 300.0
Revolving credit facility | Revolving credit facility due in 2028    
Debt Instrument [Line Items]    
Long-term debt $ 0.0 $ 300.0
Weighted-average interest rate   6.67%