XML 91 R76.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements - Long-term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Mar. 12, 2025
Dec. 31, 2024
Mar. 31, 2024
Debt Instrument [Line Items]        
Carrying Value $ 2,581,300   $ 2,210,500  
Carrying Value 0 $ 1,600,000 1,635,104  
Estimated Fair Value 0   1,293,100  
Term Loan | DIP Facility        
Debt Instrument [Line Items]        
Carrying Value 0   309,000  
Fixed-rate term loans        
Debt Instrument [Line Items]        
Carrying Value 904,900   972,200  
Unsecured term loans | Payroll Support Program, CARES Act        
Debt Instrument [Line Items]        
Carrying Value 136,300   136,300  
Enhanced Equipment Trust Certificate | 2015-1 EETC Class A        
Debt Instrument [Line Items]        
Carrying Value 234,600   234,600  
Enhanced Equipment Trust Certificate | 2017-1 EETC Class AA        
Debt Instrument [Line Items]        
Carrying Value 154,300   160,300  
Enhanced Equipment Trust Certificate | 2017-1 EETC Class A        
Debt Instrument [Line Items]        
Carrying Value 51,400   53,400  
Enhanced Equipment Trust Certificate | 2017-1 EETC Class B        
Debt Instrument [Line Items]        
Carrying Value 43,000   44,700  
Enhanced Equipment Trust Certificate | 2025-1 EETC Class B        
Debt Instrument [Line Items]        
Carrying Value 215,000   0  
Revolving credit facility | Revolving credit facility due in 2026        
Debt Instrument [Line Items]        
Carrying Value 0   300,000  
Exit Secured Notes | Senior Notes        
Debt Instrument [Line Items]        
Carrying Value 841,800   0  
Long Term Debt Excluding Liabilities Subject To Compromise        
Debt Instrument [Line Items]        
Carrying Value $ 2,581,300   2,210,500  
Secured Debt | 8.00% Senior Secured Notes        
Debt Instrument [Line Items]        
Stated interest rate percentage 8.00% 8.00%   8.00%
Carrying Value $ 0   1,110,000  
Convertible Notes | 4.75% convertible notes due 2025        
Debt Instrument [Line Items]        
Stated interest rate percentage 4.75%      
Carrying Value $ 0   25,100  
Convertible Notes | 1.00% convertible notes due 2026        
Debt Instrument [Line Items]        
Stated interest rate percentage 1.00%      
Carrying Value $ 0   500,000  
Estimated Fair Value | Term Loan | Level 3 | DIP Facility        
Debt Instrument [Line Items]        
Estimated Fair Value 0   309,000  
Estimated Fair Value | Fixed-rate term loans | Level 3        
Debt Instrument [Line Items]        
Estimated Fair Value 903,300   970,700  
Estimated Fair Value | Unsecured term loans | Level 3 | Payroll Support Program, CARES Act        
Debt Instrument [Line Items]        
Estimated Fair Value 130,000   130,400  
Estimated Fair Value | Enhanced Equipment Trust Certificate | Level 2 | 2015-1 EETC Class A        
Debt Instrument [Line Items]        
Estimated Fair Value 216,200   215,800  
Estimated Fair Value | Enhanced Equipment Trust Certificate | Level 2 | 2017-1 EETC Class AA        
Debt Instrument [Line Items]        
Estimated Fair Value 136,700   140,400  
Estimated Fair Value | Enhanced Equipment Trust Certificate | Level 2 | 2017-1 EETC Class A        
Debt Instrument [Line Items]        
Estimated Fair Value 44,500   45,800  
Estimated Fair Value | Enhanced Equipment Trust Certificate | Level 2 | 2017-1 EETC Class B        
Debt Instrument [Line Items]        
Estimated Fair Value 42,800   40,500  
Estimated Fair Value | Enhanced Equipment Trust Certificate | Level 2 | 2025-1 EETC Class B        
Debt Instrument [Line Items]        
Estimated Fair Value 212,900   0  
Estimated Fair Value | Revolving credit facility | Level 3 | Revolving credit facility due in 2026        
Debt Instrument [Line Items]        
Estimated Fair Value 0   300,000  
Estimated Fair Value | Exit Secured Notes | Level 3 | 2030 Senior Notes        
Debt Instrument [Line Items]        
Estimated Fair Value 802,400   0  
Estimated Fair Value | Long Term Debt Excluding Liabilities Subject To Compromise        
Debt Instrument [Line Items]        
Estimated Fair Value 2,488,800   2,152,600  
Estimated Fair Value | Secured Debt | Level 3 | 8.00% Senior Secured Notes        
Debt Instrument [Line Items]        
Estimated Fair Value 0   1,117,900  
Estimated Fair Value | Convertible Notes | Level 2 | 4.75% convertible notes due 2025        
Debt Instrument [Line Items]        
Estimated Fair Value 0   8,800  
Estimated Fair Value | Convertible Notes | Level 2 | 1.00% convertible notes due 2026        
Debt Instrument [Line Items]        
Estimated Fair Value $ 0   $ 166,400