XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
1 Months Ended 2 Months Ended 3 Months Ended
Mar. 31, 2025
Mar. 12, 2025
Mar. 31, 2024
Operating activities:      
Net income (loss) $ (10,936) $ 72,216 $ (142,635)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:      
Losses reclassified from other comprehensive income (2) 34 19
Share-based compensation 0 1,233 3,080
Allowance for doubtful accounts (recoveries) 0 0 1,051
Amortization of debt issuance costs 233 1,003 3,582
Fair value adjustments 160 0 0
Depreciation and amortization 11,597 54,853 81,346
Accretion of 8.00% senior secured notes 0 0 1,052
Amortization of debt discount 0 0 2,883
Deferred income tax benefit (103) 17,481 (15,005)
Loss (gain) on disposal of assets (19) 11,655 (3,029)
Reorganization items 0 (421,464) 0
Changes in operating assets and liabilities:      
Accounts receivable, net (10,251) (22,726) (8,052)
Deposits and other assets 4,668 13,597 (49,338)
Deferred heavy maintenance (10,639) (26,736) (21,110)
Accounts payable 54,537 14,240 38,717
Air traffic liability (64,147) 81,855 91,902
Other liabilities 14,516 (20,165) (121,489)
Other (206) (767) 51
Net cash provided by (used in) operating activities (10,592) (223,691) (136,975)
Investing activities:      
Purchase of available-for-sale investment securities (8,242) (25,072) (58,676)
Proceeds from the maturity and sale of available-for-sale investment securities 8,170 24,750 58,350
Proceeds from sale of property and equipment 0 0 138,771
Pre-delivery deposit and other payments on flight equipment (706) (1,411) (1,836)
Pre-delivery deposit refunds on flight equipment 0 26,434 32,239
Capitalized interest (51) (1,331) (5,726)
Assets under construction for others 829 2,875 34
Purchase of property and equipment (4,154) (7,204) (64,338)
Net cash provided by (used in) investing activities (4,154) 19,041 98,818
Financing activities:      
Proceeds from issuance of long-term debt 215,000 0 123,500
Proceeds from issuance of common stock and warrants 0 350,000 0
Payments on debt obligations (6,275) (634,506) (46,818)
Payments for the early extinguishment of debt 0 0 (124,007)
Payments on finance lease obligations (18) (37) (86)
Reimbursement for assets under construction for others (1,129) (2,573) (34)
Repurchase of common stock 0 0 (636)
Debt and equity financing costs 0 (13,456) 0
Net cash provided by (used in) financing activities 207,578 (300,572) (48,081)
Net increase (decrease) in cash, cash equivalents, and restricted cash 192,832 (505,222) (86,238)
Cash, cash equivalents, and restricted cash at beginning of period [1] 565,225 1,070,447 984,611
Cash, cash equivalents, and restricted cash at end of period [1] 758,057 565,225 898,373
Cash payments for:      
Interest, net of capitalized interest 4,854 64,790 39,897
Income taxes paid (received), net 116 152 7
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows for operating leases 48,619 96,575 121,024
Financing cash flows for finance leases 1 5 8
Non-cash transactions:      
Capital expenditures funded by finance lease borrowings 0 0 274
Capital expenditures funded by operating lease borrowings $ 0 $ 98,385 $ 361,892
[1]
(1) The sum of cash and cash equivalents and restricted cash on the Company's condensed consolidated balance sheets equals cash, cash equivalents, and restricted cash in the Company's condensed consolidated statement of cash flows.