XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Finance Lease Maturities
The following table provides details of the Successor's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of March 31, 2025. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2025$164 $429,375 $3,642 $433,181 
2026141 548,939 4,939 554,019 
202793 532,986 4,140 537,219 
202867 512,213 2,757 515,037 
2029497,001 2,132 499,138 
2030 and thereafter— 4,977,974 141,637 5,119,611 
Total minimum lease payments$470 $7,498,488 $159,247 $7,658,205 
Less amount representing interest43 3,083,794 135,243 3,219,080 
Present value of minimum lease payments$427 $4,414,694 $24,004 $4,439,125 
Less current portion196 234,560 4,125 238,881 
Long-term portion$231 $4,180,134 $19,879 $4,200,244 
Schedule of Operating Lease Maturities
The following table provides details of the Successor's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of March 31, 2025. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2025$164 $429,375 $3,642 $433,181 
2026141 548,939 4,939 554,019 
202793 532,986 4,140 537,219 
202867 512,213 2,757 515,037 
2029497,001 2,132 499,138 
2030 and thereafter— 4,977,974 141,637 5,119,611 
Total minimum lease payments$470 $7,498,488 $159,247 $7,658,205 
Less amount representing interest43 3,083,794 135,243 3,219,080 
Present value of minimum lease payments$427 $4,414,694 $24,004 $4,439,125 
Less current portion196 234,560 4,125 238,881 
Long-term portion$231 $4,180,134 $19,879 $4,200,244 
Schedule of Lease Cost
The table below presents information for lease costs related to the Successor and Predecessor's finance and operating leases:
SuccessorPredecessor
Period from March 13, 2025 through March 31, 2025Period from January 1, 2025 through March 12, 2025Three Months Ended March 31, 2024
(in thousands)
Finance lease cost
Amortization of leased assets$10 $38 $75 
Interest of lease liabilities
Operating lease cost
Operating lease cost (1)
29,670 114,508 117,163 
Short-term lease cost (1)
1,457 5,574 10,162 
Variable lease cost (1)
15,428 55,750 54,900 
Total lease cost$46,567 $175,875 $182,308 
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations.
The table below presents lease terms and discount rates related to the Company's finance and operating leases:
SuccessorPredecessor
March 31, 2025March 31, 2024
Weighted-average remaining lease term
Operating leases15.0 years14.9 years
Finance leases2.8 years3.2 years
Weighted-average discount rate
Operating leases7.55 %6.98 %
Finance leases6.00 %5.49 %