XML 24 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In-Capital
Treasury Stock
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss)
Beginning balance at Dec. 31, 2022 $ 1,571,651 $ 11 $ 1,146,015 $ (77,998) $ 504,219 $ (596)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Convertible debt conversions 300   300      
Share-based compensation 3,273   3,273      
Repurchase of common stock (1,673)     (1,673)    
Changes in comprehensive income (loss) 206         206
Net income (loss) (103,911)       (103,911)  
Ending balance at Mar. 31, 2023 1,469,846 11 1,149,588 (79,671) 400,308 (390)
Beginning balance at Dec. 31, 2022 1,571,651 11 1,146,015 (77,998) 504,219 (596)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (263,812)          
Ending balance at Sep. 30, 2023 1,316,045 11 1,155,637 (79,706) 240,407 (304)
Beginning balance at Mar. 31, 2023 1,469,846 11 1,149,588 (79,671) 400,308 (390)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 3,480   3,480      
Repurchase of common stock (1)     (1)    
Changes in comprehensive income (loss) 96         96
Net income (loss) (2,349)       (2,349)  
Ending balance at Jun. 30, 2023 1,471,072 11 1,153,068 (79,672) 397,959 (294)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 2,569   2,569      
Repurchase of common stock (34)     (34)    
Changes in comprehensive income (loss) (10)         (10)
Net income (loss) (157,552)       (157,552)  
Ending balance at Sep. 30, 2023 1,316,045 11 1,155,637 (79,706) 240,407 (304)
Beginning balance at Dec. 31, 2023 1,134,342 11 1,158,278 (80,635) 56,755 (67)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Derivative liability 8,204   8,204      
Share-based compensation 3,080   3,080      
Repurchase of common stock (636)     (636)    
Changes in comprehensive income (loss) (98)         (98)
Net income (loss) (142,635)       (142,635)  
Ending balance at Mar. 31, 2024 1,002,257 11 1,169,562 (81,271) (85,880) (165)
Beginning balance at Dec. 31, 2023 1,134,342 11 1,158,278 (80,635) 56,755 (67)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Derivative liability 8,200          
Net income (loss) (643,805)          
Ending balance at Sep. 30, 2024 503,749 11 1,171,856 (81,284) (587,050) 216
Beginning balance at Mar. 31, 2024 1,002,257 11 1,169,562 (81,271) (85,880) (165)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 342   342      
Repurchase of common stock (9)     (9)    
Changes in comprehensive income (loss) (1)         (1)
Net income (loss) (192,927)       (192,927)  
Ending balance at Jun. 30, 2024 809,662 11 1,169,904 (81,280) (278,807) (166)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation 1,952   1,952      
Repurchase of common stock (4)     (4)    
Changes in comprehensive income (loss) 382         382
Net income (loss) (308,243)       (308,243)  
Ending balance at Sep. 30, 2024 $ 503,749 $ 11 $ 1,171,856 $ (81,284) $ (587,050) $ 216