XML 22 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating activities:    
Net income (loss) $ (643,805) $ (263,812)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:    
Losses reclassified from other comprehensive income 55 129
Share-based compensation 5,374 9,322
Allowance for doubtful accounts (recoveries) 822 159
Amortization of debt issuance costs 10,625 11,675
Depreciation and amortization 249,860 241,335
Accretion of 8.00% senior secured notes 3,157 3,157
Amortization of debt discount 8,650 5,262
Deferred income tax benefit (36,208) (66,877)
Loss (gain) on disposal of assets (13,885) 5,652
Changes in operating assets and liabilities:    
Accounts receivable, net (20,972) 26,158
Deposits and other assets (59,303) (23,105)
Deferred heavy maintenance (74,739) (162,675)
Income tax receivable (4,193) 35,712
Accounts payable (23,508) 9,406
Air traffic liability 75,807 (263)
Other liabilities (109,826) 106,769
Other (2,203) (1,890)
Net cash provided by (used in) operating activities (634,292) (63,886)
Investing activities:    
Purchase of available-for-sale investment securities (132,040) (95,473)
Proceeds from the maturity and sale of available-for-sale investment securities 131,100 93,770
Proceeds from sale of property and equipment 164,313 52,466
Pre-delivery deposit and other payments on flight equipment (3,648) (86,245)
Pre-delivery deposit refunds on flight equipment 349,830 88,223
Capitalized interest (13,171) (16,117)
Assets under construction for others 1,376 (11,086)
Purchase of property and equipment (91,754) (211,083)
Net cash provided by (used in) investing activities 406,006 (185,545)
Financing activities:    
Proceeds from issuance of long-term debt 123,500 0
Payments on debt obligations (151,517) (287,005)
Payments for the early extinguishment of debt (124,007) 0
Payments on finance lease obligations (257) (408)
Reimbursement for assets under construction for others (1,159) 11,088
Repurchase of common stock (649) (1,708)
Debt issuance and refinancing costs (8,603) (555)
Net cash provided by (used in) financing activities (162,692) (278,588)
Net increase (decrease) in cash, cash equivalents, and restricted cash (390,978) (528,019)
Cash, cash equivalents, and restricted cash at beginning of period [1] 984,611 1,465,742
Cash, cash equivalents, and restricted cash at end of period [1] 593,633 937,723
Cash payments for:    
Interest, net of capitalized interest 126,127 101,729
Income taxes paid (received), net 7,384 (32,724)
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flows for operating leases 388,328 289,465
Financing cash flows for finance leases 25 25
Non-cash transactions:    
Capital expenditures funded by finance lease borrowings 274 145
Capital expenditures funded by operating lease borrowings $ 1,177,514 $ 821,133
[1]
(1) The sum of cash and cash equivalents and restricted cash on the Company's condensed consolidated balance sheets equals cash, cash equivalents, and restricted cash in the Company's condensed consolidated statement of cash flows.