XML 68 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Debt and Other Obligations - Schedule of Long-term Debt (Details)
$ in Millions
Sep. 30, 2024
USD ($)
aircraft
Dec. 31, 2023
USD ($)
Sep. 30, 2023
Apr. 30, 2021
May 12, 2020
Debt Instrument [Line Items]          
Long-term debt $ 3,287.2 $ 3,439.1      
Less current maturities 1,253.2 315.3      
Less unamortized discounts, net 47.6 69.0      
Total $ 1,986.4 $ 3,054.8      
Aircraft          
Debt Instrument [Line Items]          
Failed aircraft sale leaseback | aircraft 18        
8.00% senior secured notes due 2025 | 8.00% Senior Secured Notes Due 2025          
Debt Instrument [Line Items]          
Stated interest rate percentage 8.00% 8.00% 8.00%    
Long-term debt $ 1,110.0 $ 1,110.0      
Weighted-average interest rate 8.00% 8.00%      
Fixed-rate loans due through 2039          
Debt Instrument [Line Items]          
Long-term debt $ 1,011.8 $ 1,093.3      
Weighted-average interest rate 6.44% 5.83%      
Unsecured term loans due in 2031 | Unsecured term loans          
Debt Instrument [Line Items]          
Long-term debt $ 136.3 $ 136.3      
Weighted-average interest rate 1.00% 1.00%      
Fixed-rate class A 2015-1 EETC due through 2028          
Debt Instrument [Line Items]          
Long-term debt $ 245.6 $ 256.6      
Weighted-average interest rate 4.10% 4.10%      
Fixed-rate class B 2015-1 EETC due through 2024          
Debt Instrument [Line Items]          
Long-term debt $ 0.0 $ 40.0      
Weighted-average interest rate 4.45% 4.45%      
Fixed-rate class AA 2017-1 EETC due through 2030          
Debt Instrument [Line Items]          
Long-term debt $ 160.3 $ 172.2      
Weighted-average interest rate 3.38% 3.38%      
Fixed-rate class A 2017-1 EETC due through 2030          
Debt Instrument [Line Items]          
Long-term debt $ 53.4 $ 57.4      
Weighted-average interest rate 3.65% 3.65%      
Fixed-rate class B 2017-1 EETC due through 2026          
Debt Instrument [Line Items]          
Long-term debt $ 44.7 $ 48.2      
Weighted-average interest rate 3.80% 3.80%      
Convertible Notes | Convertible notes due 2025          
Debt Instrument [Line Items]          
Stated interest rate percentage 4.75% 4.75%     4.75%
Long-term debt $ 25.1 $ 25.1      
Weighted-average interest rate 4.75% 4.75%      
Convertible Notes | Convertible notes due 2026          
Debt Instrument [Line Items]          
Stated interest rate percentage 1.00% 1.00%   1.00%  
Long-term debt $ 500.0 $ 500.0      
Weighted-average interest rate 1.00% 1.00%      
Less unamortized discounts, net $ 18.7        
Total $ 481.3