XML 43 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Finance Lease Maturities
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2024. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2024$55 $140,665 $1,635 $142,355 
2025219 551,446 5,061 556,726 
2026141 525,132 4,939 530,212 
202793 509,172 4,140 513,405 
202867 488,406 2,757 491,230 
2029 and thereafter5,137,395 143,766 5,281,167 
Total minimum lease payments$581 $7,352,216 $162,298 $7,515,095 
Less amount representing interest57 2,857,923 133,072 2,991,052 
Present value of minimum lease payments$524 $4,494,293 $29,226 $4,524,043 
Less current portion193 252,290 3,652 256,135 
Long-term portion$331 $4,242,003 $25,574 $4,267,908 
Schedule of Operating Lease Maturities
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2024. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2024$55 $140,665 $1,635 $142,355 
2025219 551,446 5,061 556,726 
2026141 525,132 4,939 530,212 
202793 509,172 4,140 513,405 
202867 488,406 2,757 491,230 
2029 and thereafter5,137,395 143,766 5,281,167 
Total minimum lease payments$581 $7,352,216 $162,298 $7,515,095 
Less amount representing interest57 2,857,923 133,072 2,991,052 
Present value of minimum lease payments$524 $4,494,293 $29,226 $4,524,043 
Less current portion193 252,290 3,652 256,135 
Long-term portion$331 $4,242,003 $25,574 $4,267,908 
Schedule of Lease Cost
The table below presents information for lease costs related to the Company's finance and operating leases:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
(in thousands)
Finance lease cost
Amortization of leased assets$77 $102 $229 $362 
Interest of lease liabilities25 25 
Operating lease cost
Operating lease cost (1)
133,321 95,798 375,187 271,159 
Short-term lease cost (1)
8,156 7,411 29,293 29,780 
Variable lease cost (1)
81,597 61,170 195,126 168,071 
Total lease cost$223,159 $164,488 $599,860 $469,397 
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations.
The table below presents lease terms and discount rates related to the Company's finance and operating leases:
September 30, 2024September 30, 2023
Weighted-average remaining lease term
Operating leases15.2 years15.1 years
Finance leases3.1 years2.4 years
Weighted-average discount rate
Operating leases7.08 %6.66 %
Finance leases5.81 %4.27 %