XML 22 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating activities:    
Net income (loss) $ (142,635) $ (103,911)
Adjustments to reconcile net loss to net cash provided by (used in) operations:    
Losses reclassified from other comprehensive income 19 45
Share-based compensation 3,080 3,273
Allowance for doubtful accounts (recoveries) 1,051 6
Amortization of debt issuance costs 3,582 3,981
Depreciation and amortization 81,346 77,991
Accretion of 8.00% senior secured notes 1,052 1,052
Amortization of debt discount 2,883 3,808
Deferred income tax benefit (15,005) (37,851)
Loss (gain) on disposal of assets (3,029) 7,100
Changes in operating assets and liabilities:    
Accounts receivable, net (8,052) 11,200
Deposits and other assets (49,338) 580
Deferred heavy maintenance (21,110) (56,105)
Accounts payable 38,717 (37,048)
Air traffic liability 91,902 137,238
Other liabilities (121,489) 129,853
Other 51 (435)
Net cash provided by (used in) operating activities (136,975) 140,777
Investing activities:    
Purchase of available-for-sale investment securities (58,676) (20,593)
Proceeds from the maturity and sale of available-for-sale investment securities 58,350 20,000
Proceeds from sale of property and equipment 138,771 23,845
Pre-delivery deposits on flight equipment, net of refunds 30,403 (25,443)
Capitalized interest (5,726) (4,862)
Assets under construction for others 34 0
Purchase of property and equipment (64,338) (60,513)
Net cash provided by (used in) investing activities 98,818 (67,566)
Financing activities:    
Proceeds from issuance of long-term debt 123,500 0
Payments on debt obligations (46,818) (129,435)
Payments for the early extinguishment of debt (124,007) 0
Payments on finance lease obligations (86) (179)
Reimbursement for assets under construction for others (34) 0
Repurchase of common stock (636) (1,673)
Debt issuance costs 0 (555)
Net cash provided by (used in) financing activities (48,081) (131,842)
Net increase (decrease) in cash, cash equivalents, and restricted cash (86,238) (58,631)
Cash, cash equivalents, and restricted cash at beginning of period [1] 984,611 1,465,742
Cash, cash equivalents, and restricted cash at end of period [1] 898,373 1,407,111
Cash payments for:    
Interest, net of capitalized interest 39,897 31,999
Income taxes paid (received), net 7 466
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flows for operating leases 121,024 89,807
Financing cash flows for finance leases 8 10
Non-cash transactions:    
Capital expenditures funded by finance lease borrowings 274 145
Capital expenditures funded by operating lease borrowings $ 361,892 $ 202,587
[1]
(1) The sum of cash and cash equivalents and restricted cash on the Company's condensed consolidated balance sheets equals cash, cash equivalents, and restricted cash in the Company's condensed consolidated statement of cash flows.