XML 42 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Finance Lease Maturities
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of March 31, 2024. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2024$226 $361,922 $4,827 $366,975 
2025219 469,226 4,143 473,588 
2026141 442,913 3,994 447,048 
202793 426,953 3,166 430,212 
202867 406,187 1,754 408,008 
2029 and thereafter4,021,097 143,340 4,164,442 
Total minimum lease payments$751 $6,128,298 $161,224 $6,290,273 
Less amount representing interest74 2,328,372 133,317 2,461,763 
Present value of minimum lease payments$677 $3,799,926 $27,907 $3,828,510 
Less current portion249 229,758 4,304 234,311 
Long-term portion$428 $3,570,168 $23,603 $3,594,199 
Schedule of Operating Lease Maturities
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of March 31, 2024. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2024$226 $361,922 $4,827 $366,975 
2025219 469,226 4,143 473,588 
2026141 442,913 3,994 447,048 
202793 426,953 3,166 430,212 
202867 406,187 1,754 408,008 
2029 and thereafter4,021,097 143,340 4,164,442 
Total minimum lease payments$751 $6,128,298 $161,224 $6,290,273 
Less amount representing interest74 2,328,372 133,317 2,461,763 
Present value of minimum lease payments$677 $3,799,926 $27,907 $3,828,510 
Less current portion249 229,758 4,304 234,311 
Long-term portion$428 $3,570,168 $23,603 $3,594,199 
Schedule of Lease Cost
The table below presents information for lease costs related to the Company's finance and operating leases:
Three Months Ended March 31,
20242023
(in thousands)
Finance lease cost
Amortization of leased assets$75 $158 
Interest of lease liabilities10 
Operating lease cost
Operating lease cost (1)
117,163 84,215 
Short-term lease cost (1)
10,162 10,905 
Variable lease cost (1)
54,900 52,655 
Total lease cost$182,308 $147,943 
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations.
The table below presents lease terms and discount rates related to the Company's finance and operating leases:
March 31, 2024March 31, 2023
Weighted-average remaining lease term
Operating leases14.9 years14.7 years
Finance leases3.2 years2.6 years
Weighted-average discount rate
Operating leases6.98 %6.39 %
Finance leases5.49 %4.46 %