XML 60 R49.htm IDEA: XBRL DOCUMENT v3.23.3
Debt and Other Obligations - Interest Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Debt Instrument [Line Items]          
Commitment and other fees $ 415 $ 830 $ 1,243 $ 1,785  
Amortization of deferred financing costs 3,845 3,202 11,674 10,634  
Total 41,260 23,708 121,933 91,712  
Accretion expense     3,157 782  
8.00% senior secured notes          
Debt Instrument [Line Items]          
Accretion expense 1,100 300 3,200 800  
Interest expense $ 22,200 $ 10,200 $ 66,600 $ 30,600  
8.00% senior secured notes | 8.00% Senior Secured Notes Due 2025          
Debt Instrument [Line Items]          
Stated interest rate percentage 8.00% 8.00% 8.00% 8.00% 8.00%
Interest expense $ 23,252 $ 10,461 $ 69,757 $ 31,382  
Fixed-rate term loans          
Debt Instrument [Line Items]          
Interest expense 9,111 10,273 28,012 31,442  
Unsecured term loans | Unsecured term loans          
Debt Instrument [Line Items]          
Interest expense 344 344 1,020 1,020  
Class A 2015-1 EETC          
Debt Instrument [Line Items]          
Interest expense 2,758 2,985 8,312 8,986  
Class B 2015-1 EETC          
Debt Instrument [Line Items]          
Interest expense 492 581 1,506 1,772  
Class C 2015-1 EETC          
Debt Instrument [Line Items]          
Interest expense 0 856 777 2,629  
Class AA 2017-1 EETC          
Debt Instrument [Line Items]          
Interest expense 1,495 1,615 4,537 4,893  
Class A 2017-1 EETC          
Debt Instrument [Line Items]          
Interest expense 539 582 1,636 1,764  
Class B 2017-1 EETC          
Debt Instrument [Line Items]          
Interest expense 470 503 1,423 1,525  
Class C 2017-1 EETC          
Debt Instrument [Line Items]          
Interest expense 0 1,104 522 3,275  
Convertible notes          
Debt Instrument [Line Items]          
Convertible notes (1,468) (9,641) (8,510) (9,442)  
Convertible notes | Convertible notes due 2026          
Debt Instrument [Line Items]          
Total 4,400 5,400 9,900 14,900  
Offset of market-to-market adjustment 5,900 15,000 18,400 24,300  
Finance leases          
Debt Instrument [Line Items]          
Interest expense $ 7 $ 13 $ 24 $ 47