XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Schedule of Finance Lease Maturities The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2023. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesOtherTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2023$88 $104,765 $1,792 $177 $106,822 
2024252 410,295 6,624 176 417,347 
2025154 395,582 4,143 — 399,879 
202676 369,269 3,994 — 373,339 
202727 353,560 3,166 — 356,753 
2028 and thereafter— 3,568,211 145,094 — 3,713,305 
Total minimum lease payments$597 $5,201,682 $164,813 $353 $5,367,445 
Less amount representing interest34 1,913,165 134,284 2,047,489 
Present value of minimum lease payments$563 $3,288,517 $30,529 $347 $3,319,956 
Less current portion283 205,497 5,150 347 211,277 
Long-term portion$280 $3,083,020 $25,379 $ $3,108,679 
Schedule of Operating Lease Maturities The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2023. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesOtherTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2023$88 $104,765 $1,792 $177 $106,822 
2024252 410,295 6,624 176 417,347 
2025154 395,582 4,143 — 399,879 
202676 369,269 3,994 — 373,339 
202727 353,560 3,166 — 356,753 
2028 and thereafter— 3,568,211 145,094 — 3,713,305 
Total minimum lease payments$597 $5,201,682 $164,813 $353 $5,367,445 
Less amount representing interest34 1,913,165 134,284 2,047,489 
Present value of minimum lease payments$563 $3,288,517 $30,529 $347 $3,319,956 
Less current portion283 205,497 5,150 347 211,277 
Long-term portion$280 $3,083,020 $25,379 $ $3,108,679 
Schedule of Lease Cost
The table below presents information for lease costs related to the Company's finance and operating leases:
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
(in thousands)
Finance lease cost
Amortization of leased assets$102 $188 $362 $563 
Interest of lease liabilities13 25 47 
Operating lease cost
Operating lease cost (1)
95,798 66,241 271,159 194,922 
Short-term lease cost (1)
7,411 10,451 29,780 30,259 
Variable lease cost (1)
61,170 54,711 168,071 153,433 
Total lease cost$164,488 $131,604 $469,397 $379,224 
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations.
The table below presents lease terms and discount rates related to the Company's finance and operating leases:
September 30, 2023September 30, 2022
Weighted-average remaining lease term
Operating leases15.1 years14.5 years
Finance leases2.4 years2.1 years
Weighted-average discount rate
Operating leases6.66 %5.94 %
Finance leases4.27 %4.45 %