XML 59 R49.htm IDEA: XBRL DOCUMENT v3.23.2
Debt and Other Obligations - Interest Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Debt Instrument [Line Items]          
Commitment and other fees $ 412 $ 418 $ 827 $ 955  
Amortization of deferred financing costs 3,853 3,210 7,829 7,432  
Total 28,880 30,124 80,674 68,004  
Accretion expense     2,105 521  
Amortization of debt discount     2,378 6,346  
8.00% senior secured notes due 2025          
Debt Instrument [Line Items]          
Accretion expense 1,100 300 2,100 500  
Interest expense $ 22,200 $ 10,200 $ 44,400 $ 20,400  
8.00% senior secured notes due 2025 | 8.00% Senior Secured Notes Due 2025          
Debt Instrument [Line Items]          
Stated interest rate percentage 8.00% 8.00% 8.00% 8.00% 8.00%
Interest expense $ 23,252 $ 10,461 $ 46,505 $ 20,921  
Fixed-rate term loans          
Debt Instrument [Line Items]          
Interest expense 9,339 10,485 18,901 21,169  
Unsecured term loans | Unsecured term loans          
Debt Instrument [Line Items]          
Interest expense 340 340 676 676  
Class A 2015-1 EETC          
Debt Instrument [Line Items]          
Interest expense 2,730 2,954 5,554 6,001  
Class B 2015-1 EETC          
Debt Instrument [Line Items]          
Interest expense 487 575 1,015 1,191  
Class C 2015-1 EETC          
Debt Instrument [Line Items]          
Interest expense 0 856 777 1,773  
Class AA 2017-1 EETC          
Debt Instrument [Line Items]          
Interest expense 1,521 1,640 3,042 3,278  
Class A 2017-1 EETC          
Debt Instrument [Line Items]          
Interest expense 548 591 1,097 1,182  
Class B 2017-1 EETC          
Debt Instrument [Line Items]          
Interest expense 477 510 953 1,022  
Class C 2017-1 EETC          
Debt Instrument [Line Items]          
Interest expense 0 1,092 522 2,171  
Convertible Notes          
Debt Instrument [Line Items]          
Interest expense, net of adjustments (14,087) (3,024) (7,041) 199  
Convertible Notes | Convertible notes due 2026          
Debt Instrument [Line Items]          
Total 100 5,400 5,500 9,500  
Offset of market-to-market adjustment 14,200 8,400 12,500 9,300  
Finance leases          
Debt Instrument [Line Items]          
Interest expense $ 8 $ 16 $ 17 $ 34