XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating activities:    
Net income (loss) $ (103,911) $ (194,703)
Adjustments to reconcile net loss to net cash provided (used) by operations:    
Losses reclassified from other comprehensive income 45 51
Share-based compensation 3,273 4,046
Allowance for doubtful accounts (recoveries) 6 0
Amortization of debt issuance costs 3,981 3,421
Depreciation and amortization 77,991 76,191
Accretion of 8.00% senior secured notes 1,052 261
Amortization of debt discount 3,808 2,538
Deferred income tax benefit (37,851) (49,647)
Loss on disposal of assets 7,100 11,552
Changes in operating assets and liabilities:    
Accounts receivable, net 11,200 (31,844)
Deposits and other assets 580 (36,183)
Deferred heavy maintenance (56,105) (17,698)
Accounts payable (37,048) (5,188)
Air traffic liability 137,238 175,986
Other liabilities 129,853 80,568
Other (435) 194
Net cash provided (used) by operating activities 140,777 19,545
Investing activities:    
Purchase of available-for-sale investment securities (20,593) (26,749)
Proceeds from the maturity and sale of available-for-sale investment securities 20,000 26,500
Proceeds from sale of property and equipment 23,845 0
Pre-delivery deposits on flight equipment, net of refunds (25,443) (5,858)
Capitalized interest (4,862) (4,172)
Purchase of property and equipment (60,513) (47,340)
Net cash provided (used) in investing activities (67,566) (57,619)
Financing activities:    
Payments on debt obligations (129,435) (44,338)
Payments on finance lease obligations (179) (210)
Repurchase of common stock (1,673) (1,772)
Debt issuance costs (555) (1,200)
Net cash provided (used) by financing activities (131,842) (47,520)
Net increase (decrease) in cash, cash equivalents, and restricted cash (58,631) (85,594)
Cash, cash equivalents, and restricted cash at beginning of period [1] 1,465,742 1,428,907
Cash, cash equivalents, and restricted cash at end of period [1] 1,407,111 1,343,313
Cash payments for:    
Interest, net of capitalized interest 31,999 25,781
Income taxes paid (received), net 466 303
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flows for operating leases 89,807 67,089
Financing cash flows for finance leases 10 18
Non-cash transactions:    
Capital expenditures funded by finance lease borrowings 145 0
Capital expenditures funded by operating lease borrowings $ 202,587 $ 129,213
[1] (1) The sum of cash and cash equivalents and restricted cash on the Company's condensed consolidated balance sheets equals cash, cash equivalents, and restricted cash in the Company's condensed consolidated statement of cash flows.