XML 57 R47.htm IDEA: XBRL DOCUMENT v3.23.1
Debt and Other Obligations - Schedule of Long-term Debt (Details)
$ in Millions
Mar. 31, 2023
USD ($)
aircraft
Dec. 31, 2022
USD ($)
Mar. 31, 2022
Apr. 30, 2021
May 12, 2020
Debt Instrument [Line Items]          
Long-term debt $ 3,512.5 $ 3,642.4      
Less current maturities 261.4 346.4      
Less unamortized discounts, net 87.5 95.8      
Total $ 3,163.6 $ 3,200.2      
Aircraft          
Debt Instrument [Line Items]          
Failed aircraft sale leaseback | aircraft 1        
8.00% senior secured notes due 2025 | 8.00% Senior Secured Notes Due 2025          
Debt Instrument [Line Items]          
Stated interest rate percentage 8.00% 8.00% 8.00%    
Long-term debt $ 1,110.0 $ 1,110.0      
Weighted-average interest rate 8.00% 8.00%      
Fixed-rate loans due through 2039          
Debt Instrument [Line Items]          
Long-term debt $ 1,061.9 $ 1,094.7      
Weighted-average interest rate 3.52% 3.52%      
Unsecured term loans due in 2031 | Unsecured term loans          
Debt Instrument [Line Items]          
Long-term debt $ 136.3 $ 136.3      
Weighted-average interest rate 1.00% 1.00%      
Fixed-rate class A 2015-1 EETC due through 2028          
Debt Instrument [Line Items]          
Long-term debt $ 278.6 $ 278.6      
Weighted-average interest rate 4.10% 4.10%      
Fixed-rate class B 2015-1 EETC due through 2024          
Debt Instrument [Line Items]          
Long-term debt $ 48.0 $ 48.0      
Weighted-average interest rate 4.45% 4.45%      
Fixed-rate class C 2015-1 EETC due through 2023          
Debt Instrument [Line Items]          
Long-term debt $ 63.8 $ 63.8      
Weighted-average interest rate 4.93% 4.93%      
Fixed-rate class AA 2017-1 EETC due through 2030          
Debt Instrument [Line Items]          
Long-term debt $ 179.2 $ 186.3      
Weighted-average interest rate 3.38% 3.38%      
Fixed-rate class A 2017-1 EETC due through 2030          
Debt Instrument [Line Items]          
Long-term debt $ 59.7 $ 62.1      
Weighted-average interest rate 3.65% 3.65%      
Fixed-rate class B 2017-1 EETC due through 2026          
Debt Instrument [Line Items]          
Long-term debt $ 49.9 $ 51.7      
Weighted-average interest rate 3.80% 3.80%      
Fixed-rate class C 2017-1 EETC due through 2023          
Debt Instrument [Line Items]          
Long-term debt $ 0.0 $ 85.5      
Weighted-average interest rate 5.11% 5.11%      
Convertible notes | Convertible notes due 2025          
Debt Instrument [Line Items]          
Stated interest rate percentage 4.75% 4.75%     4.75%
Long-term debt $ 25.1 $ 25.4      
Weighted-average interest rate 4.75% 4.75%      
Convertible notes | Convertible notes due 2026          
Debt Instrument [Line Items]          
Stated interest rate percentage 1.00% 1.00%   1.00%  
Long-term debt $ 500.0 $ 500.0      
Weighted-average interest rate 1.00% 1.00%      
Less unamortized discounts, net $ 31.7        
Total $ 468.3