XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Schedule of Finance Lease Maturities The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of March 31, 2023. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesOtherTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2023$318 $268,444 $5,414 $530 $274,706 
2024201 346,156 5,460 178 351,995 
2025179 331,268 4,011 — 335,458 
2026101 304,955 3,934 — 308,990 
202727 289,246 3,104 — 292,377 
2028 and thereafter— 2,718,143 141,297 — 2,859,440 
Total minimum lease payments$826 $4,258,212 $163,220 $708 $4,422,966 
Less amount representing interest49 1,488,499 133,569 22 1,622,139 
Present value of minimum lease payments$777 $2,769,713 $29,651 $686 $2,800,827 
Less current portion367 189,083 5,272 684 195,406 
Long-term portion$410 $2,580,630 $24,379 $2 $2,605,421 
Schedule of Operating Lease Maturities The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of March 31, 2023. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesOtherTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2023$318 $268,444 $5,414 $530 $274,706 
2024201 346,156 5,460 178 351,995 
2025179 331,268 4,011 — 335,458 
2026101 304,955 3,934 — 308,990 
202727 289,246 3,104 — 292,377 
2028 and thereafter— 2,718,143 141,297 — 2,859,440 
Total minimum lease payments$826 $4,258,212 $163,220 $708 $4,422,966 
Less amount representing interest49 1,488,499 133,569 22 1,622,139 
Present value of minimum lease payments$777 $2,769,713 $29,651 $686 $2,800,827 
Less current portion367 189,083 5,272 684 195,406 
Long-term portion$410 $2,580,630 $24,379 $2 $2,605,421 
Schedule of Lease Cost
The table below presents information for lease costs related to the Company's finance and operating leases:
Three Months Ended March 31,
20232022
(in thousands)
Finance lease cost
Amortization of leased assets$158 $188 
Interest of lease liabilities10 18 
Operating lease cost
Operating lease cost (1)
84,215 63,251 
Short-term lease cost (1)
10,905 10,257 
Variable lease cost (1)
52,655 48,694 
Total lease cost$147,943 $122,408 
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations.
The table below presents lease terms and discount rates related to the Company's finance and operating leases:
March 31, 2023March 31, 2022
Weighted-average remaining lease term
Operating leases14.7 years14.0 years
Finance leases2.6 years2.3 years
Weighted-average discount rate
Operating leases6.39 %5.62 %
Finance leases4.46 %4.71 %