XML 100 R85.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements - Long-term Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Nov. 17, 2022
Dec. 31, 2021
Sep. 17, 2020
May 12, 2020
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Carrying Value $ 3,642.4   $ 3,238.2    
Estimated Fair Value          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value $ 3,355.0   $ 3,275.8    
Secured Debt | 8.00% senior secured notes due in 2025          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Stated interest rate percentage 8.00% 8.00% 8.00% 8.00%  
Carrying Value $ 1,110.0   $ 510.0    
Secured Debt | Estimated Fair Value | Level 3 | 8.00% senior secured notes due in 2025          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value 1,085.0   530.4    
Fixed-rate term loans          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Carrying Value 1,094.7   1,223.5    
Fixed-rate term loans | Estimated Fair Value | Level 3          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value 1,003.9   1,262.6    
Unsecured term loans due through 2031 | Unsecured term loans due through 2031          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Carrying Value 136.3   136.3    
Unsecured term loans due through 2031 | Estimated Fair Value | Level 3 | Unsecured term loans due through 2031          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value 116.0   146.4    
2015-1 EETC Class A          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Carrying Value 278.6   300.6    
2015-1 EETC Class A | Estimated Fair Value | Level 2          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value 247.5   311.1    
2015-1 EETC Class B          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Carrying Value 48.0   56.0    
2015-1 EETC Class B | Estimated Fair Value | Level 2          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value 45.6   56.4    
2015-1 EETC Class C          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Carrying Value 63.8   75.2    
2015-1 EETC Class C | Estimated Fair Value | Level 2          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value 63.1   74.0    
2017-1 EETC Class AA          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Carrying Value 186.3   200.3    
2017-1 EETC Class AA | Estimated Fair Value | Level 2          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value 161.6   203.3    
2017-1 EETC Class A          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Carrying Value 62.1   66.8    
2017-1 EETC Class A | Estimated Fair Value | Level 2          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value 52.3   65.8    
2017-1 EETC Class B          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Carrying Value 51.7   55.8    
2017-1 EETC Class B | Estimated Fair Value | Level 2          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value 44.9   53.6    
2017-1 EETC Class C          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Carrying Value 85.5   85.5    
2017-1 EETC Class C | Estimated Fair Value | Level 2          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value $ 85.1   84.1    
Convertible notes | Convertible notes due in 2025          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Stated interest rate percentage 4.75%       4.75%
Carrying Value $ 25.4   28.2    
Convertible notes | Convertible notes due in 2026          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Stated interest rate percentage 1.00%        
Carrying Value $ 500.0   500.0    
Convertible notes | Estimated Fair Value | Level 2 | Convertible notes due in 2025          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value 44.9   55.6    
Convertible notes | Estimated Fair Value | Level 2 | Convertible notes due in 2026          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Estimated Fair Value $ 405.1   $ 432.5