XML 23 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating activities:      
Net loss $ (554,150) $ (472,569) $ (428,700)
Adjustments to reconcile net loss to net cash provided (used) by operations:      
Losses reclassified from other comprehensive income 199 226 252
Share-based compensation 11,483 12,536 11,575
Allowance for doubtful accounts (recoveries) (108) (88) (249)
Amortization of debt issuance costs 13,468 12,912 10,752
Depreciation and amortization 313,090 297,211 278,588
Accretion of convertible debt and 8.00% senior secured notes 1,421 1,272 10,138
Amortization of debt discount 13,962 0 0
Deferred income tax benefit (148,611) (49,502) (46,086)
Tangible asset impairment charges 333,691 0 0
Loss on disposal of assets 46,624 3,320 2,264
Loss on extinguishment of debt 0 331,630 0
Changes in operating assets and liabilities:      
Accounts receivable, net (68,340) (85,800) 30,486
Deposits and other assets (28,883) 47,855 10,788
Prepaid income taxes 0 156 (223)
Deferred heavy maintenance (149,287) (74,083) (75,230)
Income tax receivable 1,629 109,570 (126,447)
Accounts payable 9,032 13,057 (17,052)
Air traffic liability 47,301 (19,649) 86,558
Other liabilities 68,389 80,103 27,194
Other 68 731 118
Net cash provided (used) by operating activities (89,022) 208,888 (225,274)
Investing activities:      
Purchase of available-for-sale investment securities (110,690) (105,361) (118,893)
Proceeds from the maturity and sale of available-for-sale investment securities 109,500 104,500 117,665
Pre-delivery deposits on flight equipment, net of refunds (8,498) (119,352) (143,220)
Capitalized interest (18,166) (17,258) (12,233)
Assets under construction for others (2) (1,207) (3,944)
Purchase of property and equipment (237,584) (213,767) (393,375)
Net cash used in investing activities (265,440) (352,445) (554,000)
Financing activities:      
Proceeds from issuance of long-term debt 591,000 614,496 1,612,391
Proceeds from issuance of common stock and warrants 0 375,662 366,783
Proceeds from stock options exercised 0 0 39
Payments on debt obligations (193,033) (956,788) (254,304)
Payments for the early extinguishment of debt 0 (317,905) 0
Payments on finance lease obligations (842) (831) (25,401)
Reimbursement for assets under construction for others 2 996 4,153
Repurchase of common stock (2,359) (1,515) (1,669)
Debt and equity issuance costs (3,471) (2,775) (40,551)
Net cash provided (used) by financing activities 391,297 (288,660) 1,661,441
Net increase (decrease) in cash, cash equivalents, and restricted cash 36,835 (432,217) 882,167
Cash, cash equivalents, and restricted cash at beginning of period [1] 1,428,907 1,861,124 978,957
Cash, cash equivalents, and restricted cash at end of period [1] 1,465,742 1,428,907 1,861,124
Cash payments for:      
Interest, net of capitalized interest 107,443 135,500 80,837
Income taxes paid (received), net (82) (112,461) (17,790)
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows for operating leases 295,468 261,435 180,805
Financing cash flows for finance leases 57 93 194
Non-cash transactions:      
Capital expenditures funded by finance lease borrowings 0 538 565
Capital expenditures funded by operating lease borrowings $ 897,109 $ 683,333 $ 168,526
[1] The sum of cash and cash equivalents and restricted cash on our consolidated balance sheets equals cash, cash equivalents, and restricted cash in our consolidated statements of cash flows.