XML 90 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Leases - Future Minimum Lease Payments Under Finance and Operating Leases (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Finance Leases    
2023 $ 465  
2024 215  
2025 117  
2026 39  
2027 0  
2028 and thereafter 0  
Total minimum lease payments 836  
Less amount representing interest 33  
Present value of minimum lease payments 803  
Less current portion 444  
Long-term portion 359  
Operating Leases    
Less current portion 188,296 $ 158,631
Long-term portion 2,455,619 $ 1,751,351
Total Operating and Finance Lease Obligations    
2023 345,621  
2024 331,089  
2025 314,513  
2026 288,042  
2027 271,460  
2028 and thereafter 2,594,604  
Total minimum lease payments 4,145,329  
Less amount representing interest 1,500,611  
Present value of minimum lease payments 2,644,718  
Less current portion 188,740  
Finance And Operating Leases, Liability, Noncurrent $ 2,455,978  
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-Term Debt and Lease Obligation, Including Current Maturities  
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Current maturities of long-term debt, net, and finance leases  
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Long-term debt and finance leases, less current maturities  
Aircraft and Spare Engine Leases    
Operating Leases    
2023 $ 338,203  
2024 326,117  
2025 311,229  
2026 284,915  
2027 269,206  
2028 and thereafter 2,453,370  
Total minimum lease payments 3,983,040  
Less amount representing interest 1,367,174  
Present value of minimum lease payments 2,615,866  
Less current portion 182,938  
Long-term portion 2,432,928  
Property Facility Leases    
Operating Leases    
2023 6,401  
2024 4,619  
2025 3,167  
2026 3,088  
2027 2,254  
2028 and thereafter 141,234  
Total minimum lease payments 160,763  
Less amount representing interest 133,379  
Present value of minimum lease payments 27,384  
Less current portion 4,831  
Long-term portion 22,553  
Other    
Operating Leases    
2023 552  
2024 138  
2025 0  
2026 0  
2027 0  
2028 and thereafter 0  
Total minimum lease payments 690  
Less amount representing interest 25  
Present value of minimum lease payments 665  
Less current portion 527  
Long-term portion $ 138