XML 50 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Future Minimum Lease Payments for Finance Leases
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's consolidated balance sheets as of December 31, 2022. The table does not include commitments that are contingent on events or other factors that are currently uncertain and unknown.
Finance LeasesOperating LeasesTotal Operating and Finance Lease Obligations
Aircraft and Spare Engine LeasesProperty Facility LeasesOther
(in thousands)
2023$465 $338,203 $6,401 $552 $345,621 
2024215 326,117 4,619 138 331,089 
2025117 311,229 3,167 — 314,513 
202639 284,915 3,088 — 288,042 
2027— 269,206 2,254 — 271,460 
2028 and thereafter— 2,453,370 141,234 — 2,594,604 
Total minimum lease payments$836 $3,983,040 $160,763 $690 $4,145,329 
Less amount representing interest33 1,367,174 133,379 25 1,500,611 
Present value of minimum lease payments$803 $2,615,866 $27,384 $665 $2,644,718 
Less current portion444 182,938 4,831 527 188,740 
Long-term portion$359 $2,432,928 $22,553 $138 $2,455,978 
Schedule of Future Minimum Lease Payments for Operating Leases
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's consolidated balance sheets as of December 31, 2022. The table does not include commitments that are contingent on events or other factors that are currently uncertain and unknown.
Finance LeasesOperating LeasesTotal Operating and Finance Lease Obligations
Aircraft and Spare Engine LeasesProperty Facility LeasesOther
(in thousands)
2023$465 $338,203 $6,401 $552 $345,621 
2024215 326,117 4,619 138 331,089 
2025117 311,229 3,167 — 314,513 
202639 284,915 3,088 — 288,042 
2027— 269,206 2,254 — 271,460 
2028 and thereafter— 2,453,370 141,234 — 2,594,604 
Total minimum lease payments$836 $3,983,040 $160,763 $690 $4,145,329 
Less amount representing interest33 1,367,174 133,379 25 1,500,611 
Present value of minimum lease payments$803 $2,615,866 $27,384 $665 $2,644,718 
Less current portion444 182,938 4,831 527 188,740 
Long-term portion$359 $2,432,928 $22,553 $138 $2,455,978 
Schedule of Lease Costs, Lease Terms and Discount Rates The table below presents information for lease costs related to the Company's finance and operating leases:
Year Ended December 31,
20222021
(in thousands)
Finance lease cost
Amortization of leased assets$751 $733 
Interest of lease liabilities57 93 
Operating lease cost
Operating lease cost (1)
225,112 220,137 
Short-term lease cost (1)
41,696 31,036 
Variable lease cost (1)
200,965 181,902 
Total lease cost$468,581 $433,901 
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's consolidated statements of operations.
The table below presents lease-related terms and discount rates as of December 31, 2022:
December 31, 2022December 31, 2021
Weighted-average remaining lease term
Operating leases14.6 years14.9 years
Finance leases2.1 years2.5 years
Weighted-average discount rate
Operating leases6.29 %5.62 %
Finance leases4.21 %4.79 %