XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-In-Capital
Additional Paid-In-Capital
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Beginning balance at Dec. 31, 2020 $ 2,249,695 $ (49,530) $ 10 $ 799,549 $ (55,590) $ (74,124) $ 1,524,878 $ 6,060 $ (618)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based compensation 4,254     4,254          
Repurchase of common stock (1,307)         (1,307)      
Changes in comprehensive income 52               52
Issuance of warrants 2,146     2,146          
Net income (loss) (112,321)           (112,321)    
Ending balance at Mar. 31, 2021 2,092,989   10 750,359   (75,431) 1,418,617   (566)
Beginning balance at Dec. 31, 2020 2,249,695 $ (49,530) 10 799,549 $ (55,590) (74,124) 1,524,878 $ 6,060 (618)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (385,410)                
Ending balance at Sep. 30, 2021 2,198,824   11 1,129,263   (75,476) 1,145,528   (502)
Beginning balance at Mar. 31, 2021 2,092,989   10 750,359   (75,431) 1,418,617   (566)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock and warrants, net 373,187   1 373,186          
Share-based compensation 2,486     2,486          
Repurchase of common stock (17)         (17)      
Changes in comprehensive income 25               25
Net income (loss) (287,863)           (287,863)    
Ending balance at Jun. 30, 2021 2,180,807   11 1,126,031   (75,448) 1,130,754   (541)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based compensation 3,232     3,232          
Repurchase of common stock (28)         (28)      
Changes in comprehensive income 39               39
Net income (loss) 14,774           14,774    
Ending balance at Sep. 30, 2021 2,198,824   11 1,129,263   (75,476) 1,145,528   (502)
Beginning balance at Dec. 31, 2021 2,114,035   11 1,131,826   (75,639) 1,058,369   (532)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based compensation 4,046     4,046          
Repurchase of common stock (1,772)         (1,772)      
Changes in comprehensive income (230)               (230)
Net income (loss) (194,703)           (194,703)    
Ending balance at Mar. 31, 2022 1,921,376   11 1,135,872   (77,411) 863,666   (762)
Beginning balance at Dec. 31, 2021 2,114,035   11 1,131,826   (75,639) 1,058,369   (532)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (283,486)                
Ending balance at Sep. 30, 2022 1,839,777   11 1,143,076   (77,446) 774,883   (747)
Beginning balance at Mar. 31, 2022 1,921,376   11 1,135,872   (77,411) 863,666   (762)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Convertible debt conversions 2,705   0 2,705          
Share-based compensation 1,677     1,677          
Repurchase of common stock (5)         (5)      
Changes in comprehensive income (132)               (132)
Net income (loss) (52,406)           (52,406)    
Ending balance at Jun. 30, 2022 1,873,215   11 1,140,254   (77,416) 811,260   (894)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Share-based compensation 2,822     2,822          
Repurchase of common stock (30)         (30)      
Changes in comprehensive income 147               147
Net income (loss) (36,377)           (36,377)    
Ending balance at Sep. 30, 2022 $ 1,839,777   $ 11 $ 1,143,076   $ (77,446) $ 774,883   $ (747)