XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of Finance Lease Maturities
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2022. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesOtherTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2022$210 $74,815 $1,598 $39 $76,662 
2023465 296,016 6,385 13 302,879 
2024215 283,930 4,526 — 288,671 
2025117 269,042 3,072 — 272,231 
202639 242,728 2,989 — 245,756 
2027 and thereafter— 2,134,609 143,389 — 2,277,998 
Total minimum lease payments$1,046 $3,301,140 $161,959 $52 $3,464,197 
Less amount representing interest43 1,049,330 133,723 — 1,183,096 
Present value of minimum lease payments$1,003 $2,251,810 $28,236 $52 $2,281,101 
Less current portion569 170,740 4,822 52 176,183 
Long-term portion$434 $2,081,070 $23,414 $ $2,104,918 
Schedule of Operating Lease Maturities
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2022. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesOtherTotal
Operating and Finance Lease Obligations
(in thousands)
Remainder of 2022$210 $74,815 $1,598 $39 $76,662 
2023465 296,016 6,385 13 302,879 
2024215 283,930 4,526 — 288,671 
2025117 269,042 3,072 — 272,231 
202639 242,728 2,989 — 245,756 
2027 and thereafter— 2,134,609 143,389 — 2,277,998 
Total minimum lease payments$1,046 $3,301,140 $161,959 $52 $3,464,197 
Less amount representing interest43 1,049,330 133,723 — 1,183,096 
Present value of minimum lease payments$1,003 $2,251,810 $28,236 $52 $2,281,101 
Less current portion569 170,740 4,822 52 176,183 
Long-term portion$434 $2,081,070 $23,414 $ $2,104,918 
Schedule of Lease Cost The table below presents information for lease costs related to the Company's finance and operating leases:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
(in thousands)
Finance lease cost
Amortization of leased assets$188 $194 $563 $539 
Interest of lease liabilities13 23 47 72 
Operating lease cost
Operating lease cost (1)
66,241 56,991 194,922 161,764 
Short-term lease cost (1)
10,451 7,638 30,259 21,729 
Variable lease cost (1)
54,711 45,387 153,433 134,047 
Total lease cost$131,604 $110,233 $379,224 $318,151 
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations.
The table below presents lease terms and discount rates related to the Company's finance and operating leases:
September 30, 2022September 30, 2021
Weighted-average remaining lease term
Operating leases14.5 years13.9 years
Finance leases2.1 years2.7 years
Weighted-average discount rate
Operating leases5.94 %5.81 %
Finance leases4.45 %4.86 %