XML 58 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases and Aircraft Maintenance Deposits (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Future Minimum Lease Payments for Finance Leases
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's consolidated balance sheets as of December 31, 2021. The table does not include commitments that are contingent on events or other factors that are currently uncertain and unknown.
Finance LeasesOperating LeasesTotal Operating and Finance Lease Obligations
Aircraft and Spare Engine LeasesProperty Facility LeasesOther
(in thousands)
2022$842 $255,121 $4,771 $157 $260,891 
2023465 249,420 4,788 14 254,687 
2024215 236,811 3,028 — 240,054 
2025117 218,569 1,126 — 219,812 
202639 192,309 964 — 193,312 
2027 and thereafter— 1,512,674 142,175 — 1,654,849 
Total minimum lease payments$1,678 $2,664,904 $156,852 $171 $2,823,605 
Less amount representing interest90 778,639 133,304 912,035 
Present value of minimum lease payments$1,588 $1,886,265 $23,548 $169 $1,911,570 
Less current portion785 154,946 3,529 156 159,416 
Long-term portion$803 $1,731,319 $20,019 $13 $1,752,154 
Schedule of Future Minimum Lease Payments for Operating Leases
The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's consolidated balance sheets as of December 31, 2021. The table does not include commitments that are contingent on events or other factors that are currently uncertain and unknown.
Finance LeasesOperating LeasesTotal Operating and Finance Lease Obligations
Aircraft and Spare Engine LeasesProperty Facility LeasesOther
(in thousands)
2022$842 $255,121 $4,771 $157 $260,891 
2023465 249,420 4,788 14 254,687 
2024215 236,811 3,028 — 240,054 
2025117 218,569 1,126 — 219,812 
202639 192,309 964 — 193,312 
2027 and thereafter— 1,512,674 142,175 — 1,654,849 
Total minimum lease payments$1,678 $2,664,904 $156,852 $171 $2,823,605 
Less amount representing interest90 778,639 133,304 912,035 
Present value of minimum lease payments$1,588 $1,886,265 $23,548 $169 $1,911,570 
Less current portion785 154,946 3,529 156 159,416 
Long-term portion$803 $1,731,319 $20,019 $13 $1,752,154 
Schedule of Lease Costs, Lease Terms and Discount Rates
The table below presents information for lease costs related to the Company's finance and operating leases:
Year Ended December 31,
20212020
(in thousands)
Finance lease cost
Amortization of leased assets$733 $824 
Interest of lease liabilities93 194 
Operating lease cost
Operating lease cost (1)
220,137 201,474 
Short-term lease cost (1)
31,036 25,195 
Variable lease cost (1)
181,902 125,534 
Total lease cost$433,901 $353,221 
    (1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's consolidated statements of operations.
The table below presents lease-related terms and discount rates as of December 31, 2021:
December 31, 2021December 31, 2020
Weighted-average remaining lease term
Operating leases14.9 years12.9 years
Finance leases2.5 years2.6 years
Weighted-average discount rate
Operating leases5.62 %6.08 %
Finance leases4.79 %5.54 %