XML 117 R97.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements - Long-term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value $ 3,580,500 $ 2,213,600
Estimate of Fair Value Measurement    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 3,859,800 2,303,000
8.00% senior secured notes due in 2025 | 8.00% Senior Secured Notes Due 2025    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 850,000  
8.00% senior secured notes due in 2025 | Estimate of Fair Value Measurement | Level 3 | 8.00% Senior Secured Notes Due 2025    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 886,000  
Unsecured term loans due in 2030 | Unsecured term loans due in 2030    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 73,300  
Unsecured term loans due in 2030 | Estimate of Fair Value Measurement | Level 3 | Unsecured term loans due in 2030    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 83,100  
Fixed-rate term loans    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 1,301,900 1,074,300
Fixed-rate term loans | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 1,362,900 1,120,000
2015-1 EETC Class A    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 322,600 348,600
2015-1 EETC Class A | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 323,400 372,200
2015-1 EETC Class B    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 64,000 72,000
2015-1 EETC Class B | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 62,500 74,500
2015-1 EETC Class C    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 86,600 98,100
2015-1 EETC Class C | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 77,800 100,500
2017-1 EETC Class AA    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 214,400 228,400
2017-1 EETC Class AA | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 207,400 237,000
2017-1 EETC Class A    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 71,500 76,100
2017-1 EETC Class A | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 68,800 78,800
2017-1 EETC Class B    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 60,600 70,600
2017-1 EETC Class B | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 56,200 72,000
2017-1 EETC Class C    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 85,500 85,500
2017-1 EETC Class C | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 76,300 88,000
Convertible Debt    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 175,000  
Convertible Debt | Estimate of Fair Value Measurement | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value 380,300  
Revolving Credit Facility    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Carrying Value 275,100 160,000
Revolving Credit Facility | Estimate of Fair Value Measurement | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Estimated Fair Value $ 275,100 $ 160,000