XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Shareholders' Equity Statement (unaudited) - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-In-Capital
Treasury Stock
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Beginning balance at Dec. 31, 2018 $ 1,928,504 $ (5,549) $ 7 $ 371,225 $ (67,016) $ 1,625,481 $ (5,549) $ (1,193)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 3,671     3,671        
Repurchase of common stock (5,223)       (5,223)      
Proceeds from options exercised 0              
Changes in comprehensive income 177             177
Net income (loss) 56,076         56,076    
Ending balance at Mar. 31, 2019 1,977,656   7 374,896 (72,239) 1,676,008   (1,016)
Beginning balance at Dec. 31, 2018 1,928,504 (5,549) 7 371,225 (67,016) 1,625,481 (5,549) (1,193)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in comprehensive income 318              
Net income (loss) 254,041              
Ending balance at Sep. 30, 2019 $ 2,180,087   7 379,354 (72,372) 1,873,973   (875)
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member              
Beginning balance at Dec. 31, 2018 $ 1,928,504 (5,549) 7 371,225 (67,016) 1,625,481 (5,549) (1,193)
Ending balance at Dec. 31, 2019 2,261,332 (1,609) 7 379,380 (72,455) 1,955,187 (1,609) (787)
Beginning balance at Mar. 31, 2019 1,977,656   7 374,896 (72,239) 1,676,008   (1,016)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 2,742     2,742        
Repurchase of common stock (25)       (25)      
Proceeds from options exercised 1     1        
Changes in comprehensive income 152             152
Net income (loss) 114,501         114,501    
Ending balance at Jun. 30, 2019 2,095,027   7 377,639 (72,264) 1,790,509   (864)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 1,715     1,715        
Repurchase of common stock (108)       (108)      
Proceeds from options exercised 0     0        
Changes in comprehensive income (11)             (11)
Net income (loss) 83,464         83,464    
Ending balance at Sep. 30, 2019 2,180,087   7 379,354 (72,372) 1,873,973   (875)
Beginning balance at Dec. 31, 2019 2,261,332 (1,609) 7 379,380 (72,455) 1,955,187 (1,609) (787)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 3,790     3,790        
Repurchase of common stock (1,536)       (1,536)      
Proceeds from options exercised 16     16        
Changes in comprehensive income 226             226
Net income (loss) (27,828)         (27,828)    
Ending balance at Mar. 31, 2020 $ 2,234,391   7 383,186 (73,991) 1,925,750   (561)
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member              
Beginning balance at Dec. 31, 2019 $ 2,261,332 $ (1,609) 7 379,380 (72,455) 1,955,187 $ (1,609) (787)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Changes in comprehensive income 179              
Net income (loss) (271,396)              
Ending balance at Sep. 30, 2020 2,404,103   28 796,553 (74,052) 1,682,182   (608)
Beginning balance at Mar. 31, 2020 2,234,391   7 383,186 (73,991) 1,925,750   (561)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock and warrants, net 194,886   20 194,866        
Equity component value of convertible debt issuance, net 55,590     55,590        
Share-based compensation 2,652     2,652        
Repurchase of common stock (18)       (18)      
Proceeds from options exercised 23     23        
Changes in comprehensive income 66             66
Net income (loss) (144,428)         (144,428)    
Ending balance at Jun. 30, 2020 2,343,162   27 636,317 (74,009) 1,781,322   (495)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of common stock and warrants, net 158,083   1 158,082        
Share-based compensation 2,154     2,154        
Repurchase of common stock (43)       (43)      
Proceeds from options exercised 0     0        
Changes in comprehensive income (113)             (113)
Net income (loss) (99,140)         (99,140)    
Ending balance at Sep. 30, 2020 $ 2,404,103   $ 28 $ 796,553 $ (74,052) $ 1,682,182   $ (608)