XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating activities:    
Net income (loss) $ (271,396,000) $ 254,041,000
Adjustments to reconcile net income (loss) to net cash provided by operations:    
Losses reclassified from other comprehensive income 191,000 220,000
Share-based compensation 8,596,000 8,128,000
Allowance for doubtful accounts (recoveries) (249,000) 0
Amortization of debt issuance costs 7,337,000 6,540,000
Depreciation and amortization 206,455,000 163,351,000
Accretion of convertible debt and 8.00% senior secured notes 5,898,000 0
Deferred income tax expense 501,000 91,688,000
Loss on disposal of assets 0 16,873,000
Changes in operating assets and liabilities:    
Accounts receivable, net 22,244,000 (23,712,000)
Aircraft maintenance deposits, net 25,044,000 (14,955,000)
Prepaid income taxes 0 1,431,000
Deposits and other assets (11,038,000) (24,474,000)
Deferred heavy maintenance, net (66,196,000) (123,299,000)
Income tax receivable (125,948,000) (21,693,000)
Accounts payable (9,506,000) 883,000
Air traffic liability 114,484,000 69,237,000
Other liabilities (35,832,000) (45,169,000)
Other 30,000 (693,000)
Net cash provided (used) by operating activities (129,385,000) 358,397,000
Investing activities:    
Purchase of available-for-sale investment securities (95,302,000) (93,557,000)
Proceeds from the maturity and sale of available-for-sale investment securities 94,265,000 92,395,000
Pre-delivery deposits on flight equipment, net of refunds (153,353,000) (169,200,000)
Capitalized interest (9,157,000) (7,707,000)
Assets under construction for others (3,489,000) (7,591,000)
Purchase of property and equipment (345,778,000) (114,396,000)
Net cash used in investing activities (512,814,000) (300,056,000)
Financing activities:    
Proceeds from issuance of long-term debt 1,570,391,000 94,706,000
Proceeds from issuance of common stock and warrants 366,783,000 0
Proceeds from stock options exercised 39,000 1,000
Payments on debt obligations (208,047,000) (125,914,000)
Payments on finance lease obligations (25,211,000) (95,608,000)
Reimbursement for assets under construction for others 3,497,000 5,389,000
Repurchase of common stock (1,597,000) (5,356,000)
Debt and equity issuance costs (40,156,000) (614,000)
Net cash provided (used) by financing activities 1,665,699,000 (127,396,000)
Net increase (decrease) in cash, cash equivalents, and restricted cash 1,023,500,000 (69,055,000)
Cash and cash equivalents at beginning of period 978,957,000 1,004,733,000
Cash, cash equivalents, and restricted cash at end of period [1] 2,002,457,000 935,678,000
Cash payments for:    
Interest, net of capitalized interest 56,123,000 59,840,000
Income taxes paid (received), net (18,659,000) 8,288,000
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flows for operating leases 145,934,000 141,019,000
Financing cash flows for finance leases 167,000 641,000
Non-cash transactions:    
Capital expenditures funded by finance lease borrowings 565,000 96,371,000
Capital expenditures funded by operating lease borrowings $ 127,774,000 $ 189,487,000
[1] (1) The sum of cash and cash equivalents and restricted cash on our condensed consolidated balance sheets equals cash, cash equivalents, and restricted cash in our statement of cash flows.