XML 63 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements - Long-term Debt (Details) - USD ($)
$ in Millions
Sep. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Carrying Value $ 3,506.4 $ 2,213.6
8.00% senior secured notes due in 2025    
Debt Instrument [Line Items]    
Carrying Value 841.4 0.0
Fixed-rate senior term loans    
Debt Instrument [Line Items]    
Carrying Value 270.9 296.1
Fixed-rate term loans    
Debt Instrument [Line Items]    
Carrying Value 1,014.5 778.2
Unsecured term loans    
Debt Instrument [Line Items]    
Carrying Value   0.0
2015-1 EETC Class A    
Debt Instrument [Line Items]    
Carrying Value 333.6 348.6
2015-1 EETC Class B    
Debt Instrument [Line Items]    
Carrying Value 68.0 72.0
2015-1 EETC Class C    
Debt Instrument [Line Items]    
Carrying Value 92.4 98.1
2017-1 EETC Class AA    
Debt Instrument [Line Items]    
Carrying Value 214.4 228.4
2017-1 EETC Class A    
Debt Instrument [Line Items]    
Carrying Value 71.5 76.1
2017-1 EETC Class B    
Debt Instrument [Line Items]    
Carrying Value 60.6 70.6
2017-1 EETC Class C    
Debt Instrument [Line Items]    
Carrying Value 85.5 85.5
Convertible debt    
Debt Instrument [Line Items]    
Carrying Value 105.2 0.0
Revolving Credit Facility    
Debt Instrument [Line Items]    
Carrying Value 275.1  
2020 Revolving Credit Facility    
Debt Instrument [Line Items]    
Carrying Value   160.0
Estimated Fair Value    
Debt Instrument [Line Items]    
Estimated Fair Value 3,573.3 2,303.0
Estimated Fair Value | Level 3 | 8.00% senior secured notes due in 2025    
Debt Instrument [Line Items]    
Estimated Fair Value 853.6 0.0
Estimated Fair Value | Level 3 | Fixed-rate senior term loans    
Debt Instrument [Line Items]    
Estimated Fair Value 262.2 296.4
Estimated Fair Value | Level 3 | Fixed-rate term loans    
Debt Instrument [Line Items]    
Estimated Fair Value 1,034.7 823.6
Estimated Fair Value | Level 3 | Unsecured term loans    
Debt Instrument [Line Items]    
Estimated Fair Value 77.6 0.0
Estimated Fair Value | Level 3 | Revolving Credit Facility    
Debt Instrument [Line Items]    
Estimated Fair Value 275.1  
Estimated Fair Value | Level 3 | 2020 Revolving Credit Facility    
Debt Instrument [Line Items]    
Estimated Fair Value   160.0
Estimated Fair Value | Level 2 | 2015-1 EETC Class A    
Debt Instrument [Line Items]    
Estimated Fair Value 299.4 372.2
Estimated Fair Value | Level 2 | 2015-1 EETC Class B    
Debt Instrument [Line Items]    
Estimated Fair Value 60.0 74.5
Estimated Fair Value | Level 2 | 2015-1 EETC Class C    
Debt Instrument [Line Items]    
Estimated Fair Value 76.0 100.5
Estimated Fair Value | Level 2 | 2017-1 EETC Class AA    
Debt Instrument [Line Items]    
Estimated Fair Value 202.6 237.0
Estimated Fair Value | Level 2 | 2017-1 EETC Class A    
Debt Instrument [Line Items]    
Estimated Fair Value 60.4 78.8
Estimated Fair Value | Level 2 | 2017-1 EETC Class B    
Debt Instrument [Line Items]    
Estimated Fair Value 48.2 72.0
Estimated Fair Value | Level 2 | 2017-1 EETC Class C    
Debt Instrument [Line Items]    
Estimated Fair Value 69.2 88.0
Estimated Fair Value | Level 2 | Convertible debt    
Debt Instrument [Line Items]    
Estimated Fair Value $ 254.3 $ 0.0