XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of operating lease maturities The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2020. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesOtherTotal
Operating and Finance Lease Obligations
(in thousands)
remainder of 2020$190 $34,027 $1,124 $83 $35,424 
2021 (1)753 230,825 4,598 — 236,176 
2022725 206,199 4,309 — 211,233 
2023349 193,554 3,308 — 197,211 
202498 171,492 2,772 — 174,362 
2025 and thereafter— 1,075,999 144,153 — 1,220,152 
Total minimum lease payments$2,115 $1,912,096 $160,264 $83 $2,074,558 
Less amount representing interest164 555,428 134,986 690,579 
Present value of minimum lease payments$1,951 $1,356,668 $25,278 $82 $1,383,979 
Less current portion666 127,533 3,178 82 131,459 
Long-term portion$1,285 $1,229,135 $22,100 $ $1,252,520 
(1) Includes $8.4 million of aircraft and spare engine rent payment deferrals due to COVID-19 which are recorded in other current liabilities within the Company's condensed consolidated balance sheets.
Schedule of finance lease maturities The following table provides details of the Company's future minimum lease payments under finance lease liabilities and operating lease liabilities recorded on the Company's condensed consolidated balance sheets as of September 30, 2020. The table does not include commitments that are contingent on events or other factors that are currently uncertain or unknown.
Finance LeasesOperating Leases
Aircraft and Spare Engine LeasesProperty Facility LeasesOtherTotal
Operating and Finance Lease Obligations
(in thousands)
remainder of 2020$190 $34,027 $1,124 $83 $35,424 
2021 (1)753 230,825 4,598 — 236,176 
2022725 206,199 4,309 — 211,233 
2023349 193,554 3,308 — 197,211 
202498 171,492 2,772 — 174,362 
2025 and thereafter— 1,075,999 144,153 — 1,220,152 
Total minimum lease payments$2,115 $1,912,096 $160,264 $83 $2,074,558 
Less amount representing interest164 555,428 134,986 690,579 
Present value of minimum lease payments$1,951 $1,356,668 $25,278 $82 $1,383,979 
Less current portion666 127,533 3,178 82 131,459 
Long-term portion$1,285 $1,229,135 $22,100 $ $1,252,520 
(1) Includes $8.4 million of aircraft and spare engine rent payment deferrals due to COVID-19 which are recorded in other current liabilities within the Company's condensed consolidated balance sheets.
Schedule of lease cost
The table below presents information for lease costs related to the Company's finance and operating leases:
Three Months Ended September 30, Nine Months Ended September 30,
2020201920202019
(in thousands)
Finance lease cost
Amortization of leased assets$169 $135 $439 $863 
Interest of lease liabilities29 302 167 641 
Operating lease cost
Operating lease cost (1)
51,122 39,590 149,345 137,943 
Short-term lease cost (1)
7,181 4,218 20,779 11,176 
Variable lease cost (1)
32,895 29,260 88,278 89,030 
Total lease cost$91,396 $73,505 $259,008 $239,653 
(1) Expenses are classified within aircraft rent and landing fees and other rents on the Company's condensed consolidated statements of operations.
The table below presents lease terms and discount rates related to the Company's finance and operating leases:
September 30, 2020September 30, 2019
Weighted-average remaining lease term
Operating leases12.9 years9.7 years
Finance leases2.9 years3.2 years
Weighted-average discount rate
Operating leases6.07 %6.48 %
Finance leases5.55 %6.14 %